Valuation Simon Property Group, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. 04/08/2026			5-day change	1st Jan Change
182.81 ^CHF	-1.46%		0.00%	+52.01%

12:34pm	Barclays Adjusts Price Target on Simon Property to $215 From $213, Maintains Equalweight Rating	MT
12:33pm	BMO Capital Adjusts PT on Simon Property to $250 From $230, Maintains Market Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	71,047	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	17.56%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	98,725	98,354	98,067
Change	-	-18.56%	13.43%	10.72%	11.37%	12.14%	-0.38%	-0.29%
P/E	23.4x	18x	20.4x	23.7x	13.1x	34.9x	32.1x	29.2x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	17.9x	20.8x	19.6x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	3.64x	2.97x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	10.8x	10.3x	9.92x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	14.9x	14.3x	13.7x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.3x	18.3x	18.1x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	30.1x	29.1x	28.6x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	88.3x	75.5x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.13%	1.33%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.009	9.348	9.747
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	4.1%	4.26%	4.44%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.287	6.842	7.514
Distribution rate	85.5%	106%	107%	112%	60.3%	143%	137%	130%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,607	6,897	7,162
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,110	5,361	5,413
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,283	3,380	3,424
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,153	2,284	2,484
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,678	27,306	27,020
Reference price ²	159.77	117.48	142.64	172.21	185.11	219.58	219.58	219.58
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	323,560	-	-
Announcement Date	2/7/22 A	2/6/23 A	2/5/24 A	2/4/25 A	1/30/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIMON PROPERTY GROUP, INC.	34.92x	14.94x	19.32x	4.1%	71.05B
KIMCO REALTY CORPORATION	29.23x	11.22x	15.34x	4.38%	16.37B
REGENCY CENTERS CORPORATION	30.99x	11.75x	17.07x	3.96%	14.02B
LINK REAL ESTATE INVESTMENT TRUST	15.54x	11.18x	16.26x	6.45%	12.82B
AGREE REALTY CORPORATION	39.65x	15.79x	19.09x	4.27%	9.28B
BRIXMOR PROPERTY GROUP INC.	25.89x	10.06x	15.04x	4.14%	9.2B
NNN REIT, INC.	22.33x	14.14x	15.58x	5.31%	8.83B
VICINITY CENTRES	12.3x	17.32x	19.04x	4.62%	8.78B
THE MACERICH COMPANY	-132.03x	12x	17.58x	2.77%	7.02B
Average	8.76x	13.15x	17.15x	4.45%	17.49B
Weighted average by Cap.	22.74x	13.68x	17.89x	4.36%