Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Property Development

2.16B 2.71B 3.28B 4.25B 4.33B

Total Assets

12.22B 11.98B 12.37B 12.55B 13.56B

Interest Expense

-30.1M -39.88M -32.07M -27.33M -70.21M

Income Tax Expense

109M 137M 175M 267M 285M

CAPEX

-6.46M -9.63M - - -

EBT

293M 487M 525M 963M 978M

Gross Profit

563M 810M 934M 1.41B 1.49B

D&A

16.14M 12.78M 12.12M 16.04M 19.43M

Operating Income

339M 514M 610M 1.06B 1.08B

Net Income

184M 350M 350M 696M 694M

- - - - 386M

Real Estate Operators And Lessors

          

Investment and Asset Management

103M 116M 116M 148M 195M

Total Assets

2.85B 2.95B 3.17B 3.89B 5.47B

Interest Expense

-63.7M -67.35M -48.54M -40.05M -35.28M

Income Tax Expense

12.31M 15.65M 18.2M 8.47M 7.34M

CAPEX

-10.67M -17.37M - - -

EBT

27.02M 221K 15.77M -11.37M 48.07M

Gross Profit

21.68M 57.12M 46.78M 61.87M 86.2M

D&A

31.46M 3.32M 3.4M 3.93M 5.32M

Operating Income

4.73M 37.3M -2.62M 11.87M 40.79M

Net Income

14.71M -15.43M -2.43M -19.84M 40.72M

Property Investment

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

- - - - 10.69M

Sports and Related Services

          

Golf and Sports

60.04M 89.03M 96.87M 105M 111M

Total Assets

519M 539M 549M 526M 499M

Interest Expense

-1.19M -1.12M -1.04M -1.09M -1.06M

Income Tax Expense

-329K 1.89M -113K 784K 678K

CAPEX

-887K -1.97M - - -

EBT

-14.03M 11.31M -802K -29.29M -8.58M

Gross Profit

25.92M 39.98M 38.8M 45.82M 50.01M

D&A

17.1M 15.92M 16.21M 44.86M 28.87M

Operating Income

-13.47M 2.53M -2.07M -29.78M -11.81M

Net Income

-13.7M 9.42M -689K -30.08M -9.26M

- - - - 5.39M

Elimination

-104M -177M -51.46M -257M -456M

Total Assets

-989M -855M -760M -1B -1.55B

Interest Expense

- 10.97M 7.98M 8.04M 39.56M

Income Tax Expense

-3.8M -6.98M 121K -14.28M -24.37M

EBT

-38.05M -39.38M 70.5M -143M -214M

Gross Profit

-46.87M -80.96M -10.97M -159M -230M

D&A

- - - - -

Operating Income

-38.05M -66.21M 1.54M -143M -214M

Net Income

-34.25M -32.39M 70.38M -128M -190M

Total Assets

655M 642M 597M 563M 644M

- - - - -53.67M

Commercial Construction and Engineering

          

Concession Arrangement

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

- - - - -
Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

2.21B 2.73B 3.44B 4.25B 4.18B

Total Assets

6.68B 7.21B 7.83B 8.64B 10.18B

Gross Profit

- - - - -

United Kingdom

480K 484K 553K 587K 638K

Total Assets

3.07B 2.64B 2.77B 2.45B 2.27B

Gross Profit

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

752M 753M - - -

Australia

- - - - 25K

Total Assets

- - - 175K 359M

Gross Profit

- - - - -

- - - - 638K

Vietnam

440K - - - -

Total Assets

5.44M - - - -

Gross Profit

- - - - -

- - - - 25K

Singapore

11.96M 14.22M 1.31M - -

Total Assets

61.68M 77.29M 30.44M 25.85M 23.29M

Gross Profit

- - - - -

- - - - 4.18B