Valuation SIG plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:10:15 03/07/2026 +03			5-day change	1st Jan Change
0.0880 ^EUR	+1.15%		+7.32%	-16.98%

06-01	Sig plc Announces Termination of Mr. Richard Ian Ashton from Director Role, Effective May 31, 2026	CI
05-12	Deutsche cuts Burford; Berenberg lowers Shell	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	561.9	342.4	383.7	190.4	116.6	92.61	-	-
Change	-	-39.06%	12.08%	-50.39%	-38.77%	-20.55%	-	-
Enterprise Value (EV) ¹	926.9	786.9	842.1	688.7	636.7	633.8	653.6	653.6
Change	-	-15.1%	7.02%	-18.22%	-7.55%	-0.45%	3.12%	0.01%
P/E	-19.8x	22.8x	-8.79x	-3.92x	-1.83x	-3.26x	-6.5x	-42.1x
PBR	2.12x	1.27x	1.68x	1.06x	0.97x	0.83x	0.98x	1.06x
PEG	-	-0x	0x	-0.4x	-0.1x	0.1x	0.1x	0.5x
Capitalization / Revenue	0.25x	0.12x	0.14x	0.07x	0.04x	0.04x	0.03x	0.03x
EV / Revenue	0.4x	0.29x	0.3x	0.26x	0.25x	0.24x	0.24x	0.23x
EV / EBITDA	8.2x	5.02x	6.38x	6.55x	5.78x	5.65x	5.19x	4.72x
EV / EBIT	22.4x	9.81x	15.9x	27.4x	19.8x	20.1x	14.7x	11.5x
EV / FCF	-42.9x	6.68x	201x	-17.8x	-53.1x	-43.3x	-46.6x	-319x
FCF Yield	-2.33%	15%	0.5%	-5.61%	-1.88%	-2.31%	-2.15%	-0.31%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.024	0.013	-0.038	-0.042	-0.055	-0.0248	-0.0124	-0.00192
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,291	2,744	2,761	2,612	2,591	2,637	2,730	2,835
EBITDA ¹	113.1	156.6	132.1	105.2	110.2	112.1	125.9	138.4
EBIT ¹	41.4	80.2	53.1	25.1	32.1	31.57	44.43	56.83
Net income ¹	-28.3	15.5	-43.4	-48.6	-64.1	-28.63	-14.47	-2.4
Net Debt ¹	365	444.5	458.4	498.3	520.1	541.2	561	561
Reference price ²	0.4756	0.2960	0.3340	0.1648	0.1004	0.0808	0.0808	0.0808
Nbr of stocks (in thousands)	1,181,432	1,156,742	1,148,929	1,155,135	1,160,943	1,146,110	-	-
Announcement Date	3/11/22 A	3/8/23 A	3/5/24 A	3/5/25 A	3/4/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERGUSON ENTERPRISES INC.	21.31x	1.51x	14.44x	1.58%	44.65B
REECE LIMITED	35.94x	1.32x	13.57x	1.06%	7.01B
BOISE CASCADE COMPANY	21.13x	0.42x	7.87x	1.17%	2.67B
Average	26.13x	1.08x	11.96x	1.27%	18.11B
Weighted average by Cap.	23.19x	1.43x	14.00x	1.5%