|
Delayed
Deutsche Boerse AG
09:16:56 24/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0930 EUR | +1.09% |
|
0.00% | -12.26% |
| 11:35am | JPMorgan raises Diploma, Barclays cuts Unite | AN |
| 08-21 | Shore Capital lifts Domino's Pizza Group to buy | AN |
Company Valuation: SIG plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 561.9 | 342.4 | 383.7 | 190.4 | 116.6 | 100.9 | - | - |
| Change | - | -39.06% | 12.08% | -50.39% | -38.77% | -13.47% | - | - |
| Enterprise Value (EV) 1 | 926.9 | 786.9 | 842.1 | 688.7 | 636.7 | 634.1 | 649.7 | 645.2 |
| Change | - | -15.1% | 7.02% | -18.22% | -7.55% | -0.4% | 2.46% | -0.69% |
| P/E | -19.8x | 22.8x | -8.79x | -3.92x | -1.83x | -2.98x | -7.08x | 210x |
| PBR | 2.12x | 1.27x | 1.68x | 1.06x | 0.97x | 3.83x | 2.8x | 2.89x |
| PEG | - | -0x | 0x | -0.4x | -0.1x | 0.1x | 0.1x | -2x |
| Capitalization / Revenue | 0.25x | 0.12x | 0.14x | 0.07x | 0.04x | 0.04x | 0.04x | 0.04x |
| EV / Revenue | 0.4x | 0.29x | 0.3x | 0.26x | 0.25x | 0.24x | 0.24x | 0.23x |
| EV / EBITDA | 8.2x | 5.02x | 6.38x | 6.55x | 5.78x | 5.97x | 5.16x | 4.6x |
| EV / EBIT | 22.4x | 9.81x | 15.9x | 27.4x | 19.8x | 24.6x | 14.8x | 11.1x |
| EV / FCF | -42.9x | 6.68x | 201x | -17.8x | -53.1x | -50.3x | -99.2x | 281x |
| FCF Yield | -2.33% | 15% | 0.5% | -5.61% | -1.88% | -1.99% | -1.01% | 0.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.024 | 0.013 | -0.038 | -0.042 | -0.055 | -0.0295 | -0.0124 | 0.00042 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,291 | 2,744 | 2,761 | 2,612 | 2,591 | 2,608 | 2,697 | 2,798 |
| EBITDA 1 | 113.1 | 156.6 | 132.1 | 105.2 | 110.2 | 106.2 | 126 | 140.2 |
| EBIT 1 | 41.4 | 80.2 | 53.1 | 25.1 | 32.1 | 25.75 | 44.03 | 58.22 |
| Net income 1 | -28.3 | 15.5 | -43.4 | -48.6 | -64.1 | -34.55 | -14.47 | 0.6 |
| Net Debt 1 | 365 | 444.5 | 458.4 | 498.3 | 520.1 | 533.3 | 548.8 | 544.3 |
| Reference price 2 | 0.4756 | 0.2960 | 0.3340 | 0.1648 | 0.1004 | 0.0880 | 0.0880 | 0.0880 |
| Nbr of stocks (in thousands) | 1,181,432 | 1,156,742 | 1,148,929 | 1,155,135 | 1,160,943 | 1,146,110 | - | - |
| Announcement Date | 3/11/22 A | 3/8/23 A | 3/5/24 A | 3/5/25 A | 3/4/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.05x | 1.6x | 15.33x | 1.5% | 46.86B | |
| 36.18x | 1.32x | 13.59x | 1.05% | 7.29B | |
| 21.21x | 0.44x | 7.89x | 1.08% | 2.88B | |
| 90x | 0.28x | 8.39x | - | 665M | |
| Average | 42.36x | 0.91x | 11.30x | 1.21% | 14.42B | |
| Weighted average by Cap. | 24.58x | 1.49x | 14.66x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SHI Stock
- QIG Stock
- Valuation SIG plc
Select your edition
All financial news and data tailored to specific country editions
