Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 10/09/2026			5-day change	1st Jan Change
5.100 ^CNY	-3.04%		+2.62%	-33.77%

08-26	Shenzhen Clou Electronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-09	Shenzhen Clou Electronics Co., Ltd. announced that it expects to receive CNY 2.5 billion in funding from Midea Group Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	8,495	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-33.57%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	8,495	8,495	8,495
Change	-	58.63%	-28.71%	-22.46%	77.01%	-33.57%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	34x	13.4x	14.6x
PBR	-	20.2x	9.9x	14.5x	35.9x	14.2x	6.3x	5.93x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.85x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	1.03x	0.78x	0.71x
EV / Revenue	-	0x	0x	0x	0x	1.03x	0.78x	0.71x
EV / EBITDA	-	0x	-	-0x	0x	16.1x	10.2x	7.99x
EV / EBIT	-	-0x	-0x	-0x	0x	28.2x	10.3x	10.5x
EV / FCF	-	-	-	-	0x	8.11x	5.79x	-
FCF Yield	-	-	-	-	1.02%	12.3%	17.3%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.35%	2.94%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	5.100	5.100	5.100
Nbr of stocks (in thousands)	1,408,349	1,408,349	1,660,817	1,660,817	1,660,817	1,665,633	-	-
Announcement Date	4/26/22 A	4/28/23 A	3/21/24 A	3/21/25 A	3/20/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	34x	-	-	2.35%	1.27B
SIEMENS AG	23.76x	2.86x	15.65x	2.18%	230B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.31x	2.1x	9.41x	3.1%	236B
SCHNEIDER ELECTRIC SE	30.21x	3.88x	17.91x	1.61%	188B
EATON CORPORATION PLC	36.34x	5.42x	22.99x	1.05%	159B
DELTA ELECTRONICS, INC.	40.83x	5.47x	24.49x	1.22%	137B
DELTA ELECTRONICS (THAILAND)	95.37x	12.01x	68.18x	0.33%	101B
VERTIV HOLDINGS CO.	41.07x	6.75x	27.15x	0.1%	95.53B
EMERSON ELECTRIC CO.	30.36x	4.93x	17.15x	1.49%	82.76B
FUJIKURA LTD.	28.25x	5.18x	19.09x	1.44%	56.01B
Average	37.65x	5.40x	24.67x	1.49%	128.77B
Weighted average by Cap.	34.25x	4.71x	21.92x	1.65%