|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,410.05 INR | +0.59% |
|
+2.11% | +27.78% |
| 07-15 | Seamec Lands $5.2 Million Barge Charter for ONGC Projects | MT |
| 07-15 | Seamec's Vessel Resumes Long-Term Charter With ONGC | MT |
Company Valuation: Seamec Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,703 | 11,234 | 33,983 | 15,189 | 27,206 | 24,736 |
| Change | - | 67.59% | 202.5% | -55.3% | 79.12% | -9.08% |
| Enterprise Value (EV) 1 | 6,554 | 11,567 | 34,098 | 15,031 | 29,108 | 25,641 |
| Change | - | 76.49% | 194.79% | -55.92% | 93.66% | -11.91% |
| P/E | 5.03x | 11.4x | 40.8x | 46x | 22.7x | 27.6x |
| PBR | 1.19x | 1.7x | 4.54x | 1.92x | 2.99x | 2.45x |
| PEG | - | -0.4x | -2.6x | -0.8x | 0x | -1.1x |
| Capitalization / Revenue | 1.75x | 4.37x | 9.72x | 3.47x | 3.73x | 3.79x |
| EV / Revenue | 1.71x | 4.5x | 9.75x | 3.44x | 3.99x | 3.93x |
| EV / EBITDA | 3.78x | 17.9x | 26.8x | 12x | 11.9x | 12.1x |
| EV / EBIT | 5.43x | 114x | 75.4x | 94.9x | 26x | 30.9x |
| EV / FCF | 34.4x | -12.2x | -47.8x | -15.1x | -9.05x | 10.1x |
| FCF Yield | 2.9% | -8.2% | -2.09% | -6.64% | -11% | 9.91% |
| Dividend per Share 2 | 1 | 1 | - | - | 1 | - |
| Rate of return | 0.38% | 0.23% | - | - | 0.09% | - |
| EPS 2 | 52.4 | 38.76 | 32.73 | 12.98 | 47.08 | 35.25 |
| Distribution rate | 1.91% | 2.58% | - | - | 2.12% | - |
| Net sales 1 | 3,841 | 2,568 | 3,496 | 4,372 | 7,293 | 6,518 |
| EBITDA 1 | 1,732 | 646.9 | 1,270 | 1,257 | 2,444 | 2,111 |
| EBIT 1 | 1,207 | 101.7 | 452.1 | 158.4 | 1,118 | 830.8 |
| Net income 1 | 1,332 | 985.6 | 832.1 | 330.1 | 1,197 | 896.2 |
| Net Debt 1 | -149.5 | 332.9 | 115 | -158.3 | 1,902 | 904.7 |
| Reference price 2 | 263.65 | 441.85 | 1,336.60 | 597.40 | 1,070.05 | 972.90 |
| Nbr of stocks (in thousands) | 25,425 | 25,425 | 25,425 | 25,425 | 25,425 | 25,425 |
| Announcement Date | 9/1/20 A | 7/20/21 A | 7/14/22 A | 7/14/23 A | 7/12/24 A | 7/17/25 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 368M | |
| 15.24x | 1.26x | 5.44x | 6.01% | 10.18B | |
| 15.09x | 0.38x | 4.49x | 2.92% | 6.76B | |
| 43.82x | 1.06x | 8.27x | 1.8% | 3.2B | |
| 11.67x | 2.21x | 3.55x | 4.34% | 2.78B | |
| 53.44x | 1.78x | 8.39x | 1.4% | 2.59B | |
| 6.94x | 0.41x | 4.61x | 17.88% | 2.16B | |
| 15x | 1.21x | 3.02x | 1.79% | 868M | |
| 5.53x | 0.9x | 1.45x | 5.25% | 864M | |
| 4.62x | 2.62x | 7.16x | 4.69% | 583M | |
| Average | 19.04x | 1.31x | 5.15x | 5.12% | 3.03B | |
| Weighted average by Cap. | 20.14x | 1.13x | 5.40x | 5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEAMECLTD Stock
- Valuation Seamec Limited
Select your edition
All financial news and data tailored to specific country editions
