|
Market Closed -
Bombay S.E.
13:02:35 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.100 INR | 0.00% |
|
+4.03% | -34.46% |
Company Valuation: Sea TV Network Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12.62 | 45.2 | 40.27 | 110.3 | 86.42 | 45.56 |
| Change | - | 258.1% | -10.9% | 174.03% | -21.68% | -47.29% |
| Enterprise Value (EV) 1 | 673.3 | 726 | 706.5 | 368.5 | 349.8 | 381.5 |
| Change | - | 7.83% | -2.68% | -47.84% | -5.08% | 9.04% |
| P/E | -0.15x | -1.21x | -2.3x | 0.36x | -11.5x | 8.81x |
| PBR | -0.02x | -0.07x | -0.06x | -0.28x | -0.21x | -0.11x |
| PEG | - | 0x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.09x | 0.36x | 0.34x | 0.92x | 0.75x | 0.53x |
| EV / Revenue | 5.06x | 5.79x | 6.04x | 3.09x | 3.04x | 4.42x |
| EV / EBITDA | -15.5x | -28.4x | -18.8x | -8.99x | -9.96x | -21.9x |
| EV / EBIT | -7.61x | -21.6x | -16x | -7.69x | -8.92x | -16.8x |
| EV / FCF | -32.3x | -57.2x | -215x | 8.3x | -15.5x | -4.24x |
| FCF Yield | -3.09% | -1.75% | -0.47% | 12% | -6.46% | -23.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.182 | -3.111 | -1.458 | 25.3 | -0.6232 | 0.43 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 133 | 125.3 | 117 | 119.4 | 115.2 | 86.34 |
| EBITDA 1 | -43.34 | -25.6 | -37.52 | -41 | -35.12 | -17.45 |
| EBIT 1 | -88.48 | -33.55 | -44.02 | -47.93 | -39.21 | -22.7 |
| Net income 1 | -86.33 | -37.39 | -17.52 | 304.1 | -7.491 | 5.178 |
| Net Debt 1 | 660.7 | 680.8 | 666.2 | 258.2 | 263.4 | 335.9 |
| Reference price 2 | 1.050 | 3.760 | 3.350 | 9.180 | 7.190 | 3.790 |
| Nbr of stocks (in thousands) | 12,020 | 12,020 | 12,020 | 12,020 | 12,020 | 12,020 |
| Announcement Date | 9/8/21 A | 9/1/22 A | 9/7/23 A | 9/6/24 A | 9/6/25 A | 9/4/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 393K | |
| 19.75x | 2.3x | 10.28x | 1.34% | 194B | |
| 11.16x | 1.54x | 6.63x | 0.87% | 26.51B | |
| 9.31x | 2.18x | 7.09x | 3.91% | 9.31B | |
| 18.5x | 1.97x | 21.09x | 1.64% | 6B | |
| 16.44x | 0.77x | 6.14x | 7.25% | 5.31B | |
| 5.23x | 2.02x | 5.65x | 4.42% | 5.16B | |
| 13.66x | 1.13x | 8.65x | 1.46% | 4.83B | |
| 7.55x | 0.97x | 3.12x | 4.06% | 4.37B | |
| 43.63x | - | - | 2.05% | 4.18B | |
| Average | 16.14x | 1.61x | 8.58x | 3% | 26B | |
| Weighted average by Cap. | 18.18x | 2.12x | 9.71x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEATV6 Stock
- Valuation Sea TV Network Limited
Select your edition
All financial news and data tailored to specific country editions
