Valuation Scientech Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 09/07/2026			5-day change	1st Jan Change
817.00 ^TWD	+4.08%		-4.00%	+144.61%

06-23	Scientech's Profit Rises 17% in May	MT
06-09	Yuanta Securities Starts Scientech at Buy with NT$1,100 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,190	31,770	26,831	65,643	-	-
Change	-	84.81%	-15.55%	144.66%	-	-
Enterprise Value (EV) ¹	17,190	26,464	20,489	50,688	55,735	51,184
Change	-	53.95%	-22.58%	147.39%	9.96%	-8.17%
P/E	26.6x	34.3x	25x	40x	25.9x	18.6x
PBR	-	6.4x	4.43x	8.35x	6.87x	5.07x
PEG	-	0.8x	1.6x	0.8x	0.5x	0.5x
Capitalization / Revenue	-	3.28x	2.36x	5.09x	4.14x	3.37x
EV / Revenue	-	2.73x	1.8x	3.93x	3.52x	2.63x
EV / EBITDA	-	21.1x	11.5x	23.5x	17x	11.4x
EV / EBIT	-	23.7x	13x	24.8x	18x	12.7x
EV / FCF	-	22.4x	90.5x	4.75x	-8.21x	10.6x
FCF Yield	-	4.45%	1.11%	21.1%	-12.2%	9.39%
Dividend per Share ²	-	-	6	7.441	9.782	12.11
Rate of return	-	-	1.8%	0.91%	1.2%	1.48%
EPS ²	8.05	11.54	13.38	20.44	31.6	43.92
Distribution rate	-	-	44.8%	36.4%	31%	27.6%
Net sales ¹	-	9,688	11,371	12,907	15,849	19,450
EBITDA ¹	-	1,251	1,783	2,161	3,287	4,494
EBIT ¹	-	1,116	1,576	2,043	3,105	4,039
Net income ¹	650.3	927	1,110	1,642	2,538	3,529
Net Debt ¹	-	-5,306	-6,342	-14,955	-9,908	-14,458
Reference price ²	214.00	395.50	334.00	817.00	817.00	817.00
Nbr of stocks (in thousands)	80,328	80,328	80,331	80,346	-	-
Announcement Date	2/29/24 A	3/17/25 A	3/13/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENTECH CORPORATION	39.97x	3.93x	23.46x	0.91%	2.05B
APPLIED MATERIALS, INC.	45.91x	14.18x	41.11x	0.32%	478B
NAURA TECHNOLOGY GROUP CO., LTD.	75.74x	11.41x	58.1x	0.13%	85.73B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	115.1x	24.17x	112.55x	0.07%	61.38B
ASM INTERNATIONAL N.V.	41.41x	10.78x	28.21x	0.43%	50.88B
DISCO CORPORATION	43.23x	13.84x	29.18x	0.91%	48.73B
GLOBALFOUNDRIES, INC.	51.15x	4.98x	14.65x	0.06%	37.84B
ACM RESEARCH (SHANGHAI), INC.	105.01x	20.81x	93.51x	0.2%	27.94B
HWATSING TECHNOLOGY CO., LTD.	116.28x	26.39x	96.07x	0.12%	23.62B
BE SEMICONDUCTOR INDUSTRIES N.V.	63.75x	21.03x	46.83x	1.33%	23.11B
Average	69.76x	15.15x	54.37x	0.45%	83.96B
Weighted average by Cap.	58.24x	14.72x	48.81x	0.33%