Valuation Scientech Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
842.00 ^TWD	+9.92%		+7.26%	+152.10%

06-23	Scientech's Profit Rises 17% in May	MT
06-09	Yuanta Securities Starts Scientech at Buy with NT$1,100 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,190	31,770	26,831	67,651	-	-
Change	-	84.81%	-15.55%	152.14%	-	-
Enterprise Value (EV) ¹	17,190	26,464	20,489	52,696	57,744	53,193
Change	-	53.95%	-22.58%	157.19%	9.58%	-7.88%
P/E	26.6x	34.3x	25x	41.2x	26.6x	19.2x
PBR	-	6.4x	4.43x	8.61x	7.08x	5.22x
PEG	-	0.8x	1.6x	0.8x	0.5x	0.5x
Capitalization / Revenue	-	3.28x	2.36x	5.24x	4.27x	3.48x
EV / Revenue	-	2.73x	1.8x	4.08x	3.64x	2.73x
EV / EBITDA	-	21.1x	11.5x	24.4x	17.6x	11.8x
EV / EBIT	-	23.7x	13x	25.8x	18.6x	13.2x
EV / FCF	-	22.4x	90.5x	4.94x	-8.51x	11.1x
FCF Yield	-	4.45%	1.11%	20.3%	-11.8%	9.04%
Dividend per Share ²	-	-	6	7.441	9.782	12.11
Rate of return	-	-	1.8%	0.88%	1.16%	1.44%
EPS ²	8.05	11.54	13.38	20.44	31.6	43.92
Distribution rate	-	-	44.8%	36.4%	31%	27.6%
Net sales ¹	-	9,688	11,371	12,907	15,849	19,450
EBITDA ¹	-	1,251	1,783	2,161	3,287	4,494
EBIT ¹	-	1,116	1,576	2,043	3,105	4,039
Net income ¹	650.3	927	1,110	1,642	2,538	3,529
Net Debt ¹	-	-5,306	-6,342	-14,955	-9,908	-14,458
Reference price ²	214.00	395.50	334.00	842.00	842.00	842.00
Nbr of stocks (in thousands)	80,328	80,328	80,331	80,346	-	-
Announcement Date	2/29/24 A	3/17/25 A	3/13/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENTECH CORPORATION	37.48x	3.61x	21.56x	0.97%	2.1B
APPLIED MATERIALS, INC.	45.46x	14.03x	40.88x	0.33%	460B
NAURA TECHNOLOGY GROUP CO., LTD.	73.2x	11.02x	56.14x	0.13%	79.6B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	104.15x	22.52x	104.85x	0.08%	55.36B
ASM INTERNATIONAL N.V.	42.19x	10.99x	28.77x	0.43%	51.63B
DISCO CORPORATION	42.69x	13.66x	28.8x	0.92%	49.21B
PIOTECH INC.	122.67x	28.83x	124.49x	0.1%	33.08B
GLOBALFOUNDRIES, INC.	47.01x	4.56x	13.41x	0.06%	33.7B
ACM RESEARCH (SHANGHAI), INC.	103.68x	20.54x	92.29x	0.2%	25.09B
BE SEMICONDUCTOR INDUSTRIES N.V.	62.83x	20.72x	46.15x	1.35%	22.09B
Average	68.13x	15.05x	55.73x	0.46%	81.19B
Weighted average by Cap.	57.27x	14.67x	49.18x	0.34%