Valuation Scientech Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
747.00 ^TWD	-10.00%		-8.57%	+123.65%

06-23	Scientech's Profit Rises 17% in May	MT
06-09	Yuanta Securities Starts Scientech at Buy with NT$1,100 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,190	31,770	26,831	60,018	-	-
Change	-	84.81%	-15.55%	123.69%	-	-
Enterprise Value (EV) ¹	17,190	26,464	20,489	45,064	50,111	45,560
Change	-	53.95%	-22.58%	119.94%	11.2%	-9.08%
P/E	26.6x	34.3x	25x	36.5x	23.6x	17x
PBR	-	6.4x	4.43x	7.64x	6.28x	4.63x
PEG	-	0.8x	1.6x	0.7x	0.4x	0.4x
Capitalization / Revenue	-	3.28x	2.36x	4.65x	3.79x	3.09x
EV / Revenue	-	2.73x	1.8x	3.49x	3.16x	2.34x
EV / EBITDA	-	21.1x	11.5x	20.9x	15.2x	10.1x
EV / EBIT	-	23.7x	13x	22.1x	16.1x	11.3x
EV / FCF	-	22.4x	90.5x	4.22x	-7.39x	9.48x
FCF Yield	-	4.45%	1.11%	23.7%	-13.5%	10.6%
Dividend per Share ²	-	-	6	7.441	9.782	12.11
Rate of return	-	-	1.8%	1%	1.31%	1.62%
EPS ²	8.05	11.54	13.38	20.44	31.6	43.92
Distribution rate	-	-	44.8%	36.4%	31%	27.6%
Net sales ¹	-	9,688	11,371	12,907	15,849	19,450
EBITDA ¹	-	1,251	1,783	2,161	3,287	4,494
EBIT ¹	-	1,116	1,576	2,043	3,105	4,039
Net income ¹	650.3	927	1,110	1,642	2,538	3,529
Net Debt ¹	-	-5,306	-6,342	-14,955	-9,908	-14,458
Reference price ²	214.00	395.50	334.00	747.00	747.00	747.00
Nbr of stocks (in thousands)	80,328	80,328	80,331	80,346	-	-
Announcement Date	2/29/24 A	3/17/25 A	3/13/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENTECH CORPORATION	36.55x	3.49x	20.85x	1%	1.85B
APPLIED MATERIALS, INC.	40.42x	12.46x	36.3x	0.37%	421B
NAURA TECHNOLOGY GROUP CO., LTD.	64.01x	9.63x	49.03x	0.15%	72.48B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	90.11x	19.43x	90.45x	0.09%	49.56B
ASM INTERNATIONAL N.V.	39.52x	10.27x	26.85x	0.45%	48.63B
DISCO CORPORATION	38.59x	12.28x	25.9x	1.01%	43.28B
GLOBALFOUNDRIES, INC.	42.63x	4.12x	12.09x	0.07%	31.54B
PIOTECH INC.	100.89x	23.6x	101.9x	0.12%	29.85B
ACM RESEARCH (SHANGHAI), INC.	80.32x	15.81x	71.02x	0.26%	21.38B
BE SEMICONDUCTOR INDUSTRIES N.V.	56.32x	18.56x	41.33x	1.51%	20.43B
Average	58.94x	12.96x	47.57x	0.5%	73.95B
Weighted average by Cap.	50.01x	12.83x	42.67x	0.38%