|
End-of-day quote
Taiwan S.E.
02/09/2026
|
5-day change | 1st Jan Change | ||
| 757.00 TWD | -2.07% |
|
+9.24% | +126.65% |
| 12:17pm | Scientech CEO On AI Buildout Demand | MT |
| 08-13 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 63,291 | - | - |
| Change | - | 84.81% | -15.55% | 135.89% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 49,884 | 54,356 | 53,655 |
| Change | - | 53.95% | -22.58% | 143.47% | 8.96% | -1.29% |
| P/E | 26.6x | 34.3x | 25x | 36.6x | 24.1x | 17.2x |
| PBR | - | 6.4x | 4.43x | 7.7x | 6.36x | 4.66x |
| PEG | - | 0.8x | 1.6x | 0.7x | 0.5x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.99x | 3.97x | 3.05x |
| EV / Revenue | - | 2.73x | 1.8x | 3.94x | 3.41x | 2.59x |
| EV / EBITDA | - | 21.1x | 11.5x | 20.7x | 16.3x | 11.4x |
| EV / EBIT | - | 23.7x | 13x | 23.1x | 17.4x | 13x |
| EV / FCF | - | 22.4x | 90.5x | 4.67x | -8.01x | 11.2x |
| FCF Yield | - | 4.45% | 1.11% | 21.4% | -12.5% | 8.96% |
| Dividend per Share 2 | - | - | 6 | 7 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 0.92% | 1.29% | 1.6% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.68 | 31.46 | 43.92 |
| Distribution rate | - | - | 44.8% | 33.9% | 31.1% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,674 | 15,935 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,414 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,158 | 3,130 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,683 | 2,558 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -13,407 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 757.00 | 757.00 | 757.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 83,608 | - | - |
| Announcement Date | 2/29/24 A | 3/17/25 A | 3/13/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.39x | 3.93x | 22.78x | 0.96% | 2.04B | |
| 33.5x | 10.17x | 29.39x | 0.45% | 351B | |
| 65.6x | 9.52x | 50.78x | 0.14% | 72.09B | |
| 65.79x | 19.3x | 84.63x | 0.14% | 49.95B | |
| 33.95x | 8.91x | 23.13x | 0.52% | 44.63B | |
| 32.92x | 10.4x | 21.91x | 1.22% | 38.35B | |
| 70.97x | 21.39x | 81.32x | 0.14% | 28.01B | |
| 33.78x | 3.14x | 9.58x | 0.46% | 24.11B | |
| 78.66x | 15.36x | 74.33x | 0.32% | 20.43B | |
| 75.57x | 20.09x | 71.31x | 0.18% | 18.71B | |
| Average | 52.81x | 12.22x | 46.92x | 0.45% | 64.9B | |
| Weighted average by Cap. | 43.82x | 11.38x | 39.26x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
