Valuation Science Arts, Inc.

Stocks

Delayed Japan Exchange 09:30:00 20/10/2026 +03			5-day change	1st Jan Change
1,407.00 ^JPY	-2.29%		+2.70%	-24.72%

31/10/24	Science Arts, Inc. announced that it has received ¥781.22 million in funding from JVCKENWOOD Corporation, Rakuten Group, Inc.	CI
15/10/24	Science Arts, Inc. announced that it expects to receive ¥781.22 million in funding from JVCKENWOOD Corporation, Rakuten Group, Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2022	2023	2024	2025
Market Cap ¹	7,982	4,767	3,614	11,928
Change	-	-40.29%	-24.17%	230.01%
Enterprise Value (EV) ¹	7,319	4,263	3,140	10,416
Change	-	-41.76%	-26.33%	231.67%
P/E	459x	-58.8x	-117x	103x
PBR	7.08x	9.38x	7.59x	8.58x
PEG	-4x	0x	1.9x	-0x
Capitalization / Revenue	12.1x	6.18x	3.05x	7.21x
EV / Revenue	11.1x	5.53x	2.65x	6.3x
EV / EBITDA	-	-	-	-
EV / EBIT	665x	-63.6x	-98.1x	97.3x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	2.68	-12.32	-4.709	14.29
Distribution rate	-	-	-	-
Net sales ¹	659	771	1,184	1,654
EBITDA	14	-46	-19	122
EBIT ¹	11	-67	-32	107
Net income ¹	9	-81	-31	112
Net Debt ¹	-663	-504	-474	-1,512
Reference price ²	1,230.50	724.00	549.00	1,475.00
Nbr of stocks (in thousands)	6,487	6,584	6,584	8,087
Announcement Date	11/29/22 A	11/29/23 A	11/27/24 A	11/27/25 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENCE ARTS, INC.	-	-	-	-	73.61M
IBM	23.29x	3.78x	13.24x	2.86%	223B
SALESFORCE, INC.	23.2x	4.87x	11.94x	0.71%	200B
ACCENTURE PLC	16.18x	1.84x	9.47x	2.92%	140B
SNOWFLAKE INC.	-124.14x	17.22x	94.68x	-.--%	111B
CLOUDFLARE, INC.	-513.36x	36.45x	149.74x	-.--%	106B
TATA CONSULTANCY SERVICES LTD.	16.05x	2.89x	11.16x	5.02%	93.91B
RELX PLC	22.79x	5.9x	14.48x	2.49%	68.05B
INFOSYS LIMITED	14.79x	2.15x	9.15x	5.27%	48.3B
FUJITSU LIMITED	24.34x	2.02x	12.8x	1.28%	47.63B
Average	-55.21x	8.57x	36.30x	2.28%	103.73B
Weighted average by Cap.	-49.35x	8.41x	34.84x	2.07%