|
Delayed
Nasdaq Stockholm
14:36:14 02/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.5800 SEK | +3.57% |
|
-4.13% | -51.26% |
| 09-21 | ScandiDos Names New Interim CEO | MT |
| 09-21 | ScandiDos AB Announces CEO Changes | CI |
Company Valuation: ScandiDos AB
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 180.3 | 91.62 | 98.52 | 78.45 | 72.12 | 55.87 |
| Change | - | -49.2% | 7.52% | -20.37% | -8.07% | -22.53% |
| Enterprise Value (EV) 1 | 171.4 | 85.38 | 94.97 | 76.92 | 62.06 | 51.51 |
| Change | - | -50.19% | 11.23% | -19.01% | -19.31% | -16.99% |
| P/E | -129x | -12.3x | -10.8x | -5.36x | 221x | -16.3x |
| PBR | 3.99x | 2.46x | 2.37x | 1.77x | 1.6x | 1.34x |
| PEG | - | -0x | -1x | -0.1x | -2x | 0x |
| Capitalization / Revenue | 3x | 1.58x | 1.51x | 1.3x | 1.17x | 1.03x |
| EV / Revenue | 2.85x | 1.47x | 1.45x | 1.27x | 1x | 0.95x |
| EV / EBITDA | -549x | -11.4x | -11.6x | -12.2x | 90.7x | -21.8x |
| EV / EBIT | -478x | -11.3x | -11.5x | -12.1x | 101x | -17.3x |
| EV / FCF | 37.8x | -42.9x | -7.42x | -5.15x | 4.87x | -19.6x |
| FCF Yield | 2.64% | -2.33% | -13.5% | -19.4% | 20.5% | -5.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0337 | -0.18 | -0.2 | -0.3211 | 0.005735 | -0.06 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 60.17 | 57.97 | 65.45 | 60.43 | 61.84 | 54.22 |
| EBITDA 1 | -0.312 | -7.464 | -8.162 | -6.299 | 0.684 | -2.361 |
| EBIT 1 | -0.359 | -7.528 | -8.228 | -6.366 | 0.614 | -2.986 |
| Net income 1 | -1.399 | -7.338 | -9.119 | -14.65 | 0.327 | -3.435 |
| Net Debt 1 | -8.92 | -6.241 | -3.546 | -1.531 | -10.06 | -4.356 |
| Reference price 2 | 4.3500 | 2.2100 | 2.1600 | 1.7200 | 1.2650 | 0.9800 |
| Nbr of stocks (in thousands) | 41,459 | 41,459 | 45,609 | 45,609 | 57,011 | 57,011 |
| Announcement Date | 9/24/21 A | 9/22/22 A | 9/19/23 A | 9/24/24 A | 9/24/25 A | 9/22/26 A |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.06M | |
| 35.69x | 6.08x | 23.25x | 0.27% | 258B | |
| 36.92x | 7x | 21.93x | 0.62% | 163B | |
| 49.76x | 12.05x | 25.86x | -.--% | 150B | |
| 17.17x | 3.45x | 11.25x | -.--% | 60.84B | |
| 21x | 2.51x | 12.66x | 2.4% | 53.31B | |
| 36.47x | 7.31x | 23.11x | -.--% | 53.03B | |
| 47.92x | 11.82x | 26.05x | -.--% | 50.67B | |
| 34.07x | 6.75x | 22.92x | 0.59% | 49.3B | |
| 81x | 7.7x | 23.37x | -.--% | 45.46B | |
| Average | 40.00x | 7.19x | 21.16x | 0.43% | 88.4B | |
| Weighted average by Cap. | 39.13x | 7.39x | 22.12x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDOS Stock
- Valuation ScandiDos AB
Select your edition
All financial news and data tailored to specific country editions
