|
Market Closed -
Wiener Boerse
19:35:08 10/11/2026 +03
|
Pre-market 09:49:27 | |||
| 30.30 EUR | +5.39% |
|
30.35 | +0.17% |
| 09-21 | SBO AG(WBAG:SBO) dropped from Austria ATX Index | CI |
| 08-20 | Venezuela 'back on agenda' for oil equipment supplier SBO, CEO says | RE |
Company Valuation: SBO AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 486.8 | 915.5 | 695.2 | 429.4 | 477.5 | - | - |
| Change | - | 88.05% | -24.05% | - | 11.19% | - | - |
| Enterprise Value (EV) 1 | 476.9 | 881 | 796.5 | 507.6 | 573.3 | 557.3 | 552.2 |
| Change | - | 84.73% | -9.59% | - | 12.93% | -2.78% | -0.92% |
| P/E | 23.3x | 12.2x | 9.71x | 18.2x | 25.3x | 9.67x | 7.64x |
| PBR | 1.43x | 2.15x | 1.55x | 1.02x | 1.12x | 1.04x | 0.96x |
| PEG | - | 0x | -2.02x | - | -1.3x | 0x | 0.3x |
| Capitalization / Revenue | 1.66x | 1.83x | 1.19x | 0.94x | 1.09x | 0.96x | 0.89x |
| EV / Revenue | 1.63x | 1.76x | 1.36x | 1.11x | 1.31x | 1.12x | 1.03x |
| EV / EBITDA | 7.95x | 6.82x | 6.07x | 7.15x | 9.11x | 5.52x | 4.64x |
| EV / EBIT | 16.9x | 9.16x | 7.79x | 13.2x | 18.5x | 7.83x | 6.61x |
| EV / FCF | 129x | 32.5x | 16.2x | 19.9x | 34.5x | 23.4x | 13x |
| FCF Yield | 0.77% | 3.08% | 6.16% | 5.02% | 2.9% | 4.27% | 7.67% |
| Dividend per Share 2 | 0.75 | 2 | 2 | 0.75 | 0.562 | 1.482 | 1.87 |
| Rate of return | 2.42% | 3.44% | 4.52% | 2.75% | 1.85% | 4.89% | 6.17% |
| EPS 2 | 1.33 | 4.78 | 4.55 | 1.5 | 1.198 | 3.134 | 3.964 |
| Distribution rate | 56.4% | 41.8% | 44% | 50% | 46.9% | 47.3% | 47.2% |
| Net sales 1 | 292.8 | 501.2 | 585.9 | 455.3 | 437 | 496.1 | 533.6 |
| EBITDA 1 | 60 | 129.1 | 131.3 | 71 | 62.94 | 101 | 119.1 |
| EBIT 1 | 28.2 | 96.18 | 102.3 | 38.54 | 31.02 | 71.22 | 83.55 |
| Net income 1 | 21 | 75.2 | 71.57 | 23.58 | 20.1 | 42.36 | 53.71 |
| Net Debt 1 | -9.917 | -34.5 | 101.2 | 78.15 | 95.74 | 79.82 | 74.68 |
| Reference price 2 | 30.95 | 58.20 | 44.20 | 27.25 | 30.30 | 30.30 | 30.30 |
| Nbr of stocks (in thousands) | 15,729 | 15,729 | 15,729 | 15,759 | 15,759 | - | - |
| Announcement Date | 3/17/22 A | 3/16/23 A | 3/20/24 A | 3/19/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.29x | 1.31x | 9.11x | 1.85% | 532M | |
| 21.83x | 2.2x | 10.2x | 2.35% | 73.65B | |
| 17.7x | 2.04x | 11.44x | 1.94% | 47.44B | |
| 15.06x | 2.18x | 9.14x | 4.78% | 30.53B | |
| 13.8x | 1.38x | 7.76x | 2.14% | 26.35B | |
| 20.03x | 2.25x | 11.11x | 0.31% | 25.1B | |
| 25.72x | 4.09x | 16.21x | 1.13% | 12.92B | |
| 12.65x | 1.2x | 5.04x | 3.88% | 9.8B | |
| 30.3x | 0.5x | 4.41x | 3.85% | 9.27B | |
| 20.88x | 0.32x | 4.57x | 2.88% | 6.78B | |
| Average | 20.33x | 1.75x | 8.90x | 2.51% | 24B | |
| Weighted average by Cap. | 19.25x | 2.02x | 9.87x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBO Stock
- Valuation SBO AG
Select your edition
All financial news and data tailored to specific country editions
