Valuation SAP SE Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 09:59:20 24/09/2026 +03			5-day change	1st Jan Change
181.50 ^EUR	-2.42%		-0.27%	-11.89%

09-23	European Equities Traded in the US as American Depositary Receipts Fall in Wednesday Trading	MT
09-23	Twenty years of Europe's stock market told through ten stocks

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	215,212	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-11.31%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	213,223	210,518	202,867
Change	-	-22.78%	37.51%	70.13%	-12.42%	-10.88%	-1.27%	-3.63%
P/E	28x	49.2x	45.7x	89.2x	33.2x	26.4x	22.9x	19.5x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	4.65x	4.35x	3.84x
PEG	-	-0.9x	0.8x	-6.8x	0x	2.1x	1.5x	1.1x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	5.35x	4.78x	4.27x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	5.3x	4.68x	4.03x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	16.7x	14.3x	12.1x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	18.2x	15.6x	13.1x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	21.3x	18.5x	15.9x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	4.7%	5.4%	6.31%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.679	3.004	3.39
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.44%	1.61%	1.82%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.065	8.146	9.581
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	37.9%	36.9%	35.4%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,259	44,993	50,380
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,769	14,677	16,807
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,703	13,498	15,471
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,188	9,224	10,853
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,989	-4,694	-12,345
Reference price ²	124.90	96.39	139.48	236.30	208.35	186.46	186.46	186.46
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,154,200	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/23/24 A	1/28/25 A	1/29/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	21.76x	6.12x	10.73x	1.38%	437B
SAP SE	26.39x	5.3x	16.7x	1.44%	245B
SERVICENOW, INC.	91.13x	8.87x	23.74x	-.--%	146B
STRATEGY INC	-7.39x	127.57x	1699.51x	-.--%	62.32B
CONSTELLATION SOFTWARE INC.	33.86x	3.19x	11.75x	0.2%	41.88B
FAIR ISAAC CORPORATION	23.41x	9.57x	15.62x	-.--%	19B
TOAST, INC.	31.17x	2.04x	18.5x	-.--%	17.23B
TRIMBLE, INC.	-213.77x	3.78x	12.66x	-	13.83B
DOCUSIGN, INC.	38.23x	3.39x	9.54x	-.--%	12.99B
Average	4.98x	18.87x	202.08x	0.38%	110.57B
Weighted average by Cap.	28.87x	13.73x	120.15x	0.98%