Valuation SAP SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 20:55:01 15/06/2026 +03			After hours 22:59:08
142.40 ^EUR	+0.84%		142.23	-0.12%

06-12	European Equities Traded in the US as American Depositary Receipts Increase in Friday Trading; Rise for Week	MT
06-11	German Stocks Little Changed as European Central Bank Raises Key Rates	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	163,762	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-32.51%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	155,071	145,683	141,925
Change	-	-22.78%	37.51%	70.13%	-12.42%	-35.19%	-6.05%	-2.58%
P/E Ratio	28x	49.2x	45.7x	89.2x	33.2x	19.7x	16.6x	14.3x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.38x	3.06x	2.79x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.4x	0.9x	0.9x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	4.08x	3.62x	3.26x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	3.86x	3.22x	2.83x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	11.8x	9.63x	8.29x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	13x	10.6x	8.93x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	15.5x	13x	11.6x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.45%	7.68%	8.64%
Dividend per Share ²	1.95	2.05	2.2	2.35	-	2.694	3.043	3.451
Rate of return	1.56%	2.13%	1.58%	0.99%	-	1.92%	2.17%	2.46%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.136	8.436	9.84
Distribution rate	43.7%	105%	72.1%	88.7%	-	37.8%	36.1%	35.1%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,158	45,241	50,190
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	13,155	15,123	17,124
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,884	13,803	15,895
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,181	9,574	11,028
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-8,691	-18,079	-21,837
Reference price ²	124.90	96.39	139.48	236.30	208.35	140.26	140.26	140.26
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,167,559	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/23/24 A	1/28/25 A	1/29/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	31.68x	9.42x	17.46x	1.06%	530B
SERVICENOW, INC.	51.35x	6.07x	16.71x	-.--%	105B
CONSTELLATION SOFTWARE INC.	35.29x	3.34x	12.03x	0.19%	44.38B
STRATEGY INCORPORATED	5.55x	100.89x	1183.86x	-.--%	43.59B
FAIR ISAAC CORPORATION	31.08x	12.15x	19.8x	-.--%	27.35B
TOAST, INC.	27.92x	1.65x	15.09x	-.--%	14.39B
TRIMBLE, INC.	22.45x	3.22x	10.84x	-	11.75B
GUIDEWIRE SOFTWARE, INC.	69.44x	6.64x	28.45x	-.--%	10.2B
SAGE GROUP PLC	18.38x	3.17x	11.64x	2.85%	9.91B
Average	32.57x	16.29x	146.21x	0.51%	88.5B
Weighted average by Cap.	33.14x	13.40x	80.90x	0.76%