Valuation Samsung Electronics Co., Ltd. OTC Markets
Stocks
SSNGY
US7960502018
Phones & Handheld Devices
|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 09-13 | South Korea's expanded espionage law takes effect amid push to protect chip technology | RE |
| 09-11 | OpenAI, Samsung Deepen Partnership on Chipmaking, Operations | MT |
Company Valuation: Samsung Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 526,023,507 | 371,684,753 | 519,893,772 | 353,964,024 | 769,601,501 | 1,752,492,605 | - | - |
| Change | - | -29.34% | 39.87% | -31.92% | 117.42% | 127.71% | - | - |
| Enterprise Value (EV) 1 | 420,214 | 266,795 | 440,204 | 260,642 | 668,992 | 1,458,723 | 1,155,762 | 841,366 |
| Change | - | -36.51% | 65% | -40.79% | 156.67% | 118.05% | -20.77% | -27.2% |
| P/E | 13.6x | 6.86x | 36.8x | 10.7x | 18.2x | 5.79x | 3.91x | 3.66x |
| PBR | 1.58x | 0.96x | 1.33x | 0.81x | 1.89x | 2.52x | 1.64x | 1.2x |
| PEG | - | 0.2x | -0.5x | 0x | 0.5x | 0x | 0.1x | 0.54x |
| Capitalization / Revenue | 1.88x | 1.23x | 2.01x | 1.18x | 2.31x | 2.42x | 1.81x | 1.65x |
| EV / Revenue | 1.5x | 0.88x | 1.7x | 0.87x | 2.01x | 2.02x | 1.19x | 0.79x |
| EV / EBITDA | 5.07x | 3.36x | 10.5x | 3.6x | 7.67x | 3.41x | 1.87x | 1.26x |
| EV / EBIT | 8.14x | 6.15x | 67.3x | 7.96x | 15.3x | 3.87x | 2.06x | 1.46x |
| EV / FCF | 23.4x | 20.8x | -32.7x | 12.1x | 17.7x | 5.87x | 2.84x | 1.98x |
| FCF Yield | 4.28% | 4.8% | -3.06% | 8.28% | 5.65% | 17% | 35.2% | 50.6% |
| Dividend per Share 3 | 1,444 | 1,444 | 1,444 | 1,446 | 1,668 | 12,188 | 16,901 | 20,128 |
| Rate of return | 1.84% | 2.61% | 1.84% | 2.72% | 1.39% | 4.42% | 6.12% | 7.29% |
| EPS 3 | 5,777 | 8,057 | 2,131 | 4,950 | 6,605 | 47,643 | 70,629 | 75,421 |
| Distribution rate | 25% | 17.9% | 67.8% | 29.2% | 25.3% | 25.6% | 23.9% | 26.7% |
| Net sales 1 | 279,605 | 302,230 | 258,936 | 300,870 | 333,606 | 723,270 | 970,383 | 1,059,203 |
| EBITDA 1 | 82,920 | 79,330 | 42,100 | 72,350 | 87,210 | 427,243 | 616,726 | 668,286 |
| EBIT 1 | 51,634 | 43,380 | 6,540 | 32,730 | 43,601 | 377,208 | 560,732 | 574,918 |
| Net income 1 | 39,244 | 54,730 | 14,473 | 33,621 | 44,261 | 303,636 | 450,447 | 479,416 |
| Net Debt 1 | -105,810 | -104,890 | -79,690 | -93,322 | -100,610 | -293,770 | -596,730 | -911,127 |
| Reference price 3 | 78,300.00 | 55,300.00 | 78,500.00 | 53,200.00 | 119,900.00 | 276,000.00 | 276,000.00 | 276,000.00 |
| Nbr of stocks (in thousands) | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,624,139 | 6,567,647 | - | - |
| Announcement Date | 1/26/22 A | 1/30/23 A | 1/30/24 A | 1/31/25 A | 1/28/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.83x | 10.05x | 28.35x | 0.32% | 4,870B | |
| 5.79x | 2.02x | 3.41x | 4.42% | 1,301B | |
| 21.18x | 0.93x | 11.13x | -.--% | 79.5B | |
| 18.77x | 0.72x | 11.04x | 2.42% | 9.24B | |
| 6.96x | 0.77x | 2.35x | 0.98% | 3.07B | |
| -27.15x | 518.28x | -38.6x | - | 2.36B | |
| Average | 10.56x | 88.79x | 2.95x | 1.63% | 1,044B | |
| Weighted average by Cap. | 30.90x | 8.44x | 22.89x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A005930 Stock
- SSNGY Stock
- Valuation Samsung Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
