|
End-of-day quote
Thailand S.E.
15/10/2026
|
5-day change | 1st Jan Change | ||
| 4.400 THB | -1.35% |
|
+3.29% | - |
| 10-17 | Nasdaq Falls to End Four-Week Winning Streak Amid Tech Sell-Off | MT |
| 10-16 | Equity Indexes Slide Intraday Amid Tech Sell-Off | MT |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 198,096 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -0.41% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 223,849 | 215,378 | 208,773 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 9.84% | -3.78% | -3.07% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 23x | 24.6x | 20x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.87x | 4.35x | 3.97x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.7x | -3.81x | 0.9x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 4.28x | 3.9x | 3.55x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.84x | 4.24x | 3.75x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 11.9x | 10.6x | 9.07x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 14.1x | 12.1x | 10.4x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 14.9x | 13.1x | 11.3x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 6.7% | 7.64% | 8.83% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.731 | 1.812 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.72% | 0.75% | 0.8% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.45 | 9.773 | 12.03 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.6% | 18.5% | 16% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,297 | 50,799 | 55,736 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,374 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,892 | 17,820 | 19,982 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,756 | 8,080 | 9,675 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,753 | 17,282 | 10,677 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 240.70 | 240.70 | 240.70 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 823,000 | - | - |
| Announcement Date | 3/1/22 A | 3/1/23 A | 2/28/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.87x | 3.72x | 13.01x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 17.06x | 1.86x | 9.75x | 2.81% | 137B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -54.48x | 8.50x | 35.97x | 2.26% | 114.12B | |
| Weighted average by Cap. | -48.77x | 8.32x | 34.40x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- CRM01 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
