|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 10-08 | Nvidia-backed Upscale AI launches platform to connect chips from rival suppliers | RE |
| 10-08 | Evercore ISI Adjusts Price Target on Salesforce to $290 From $250 | MT |
Company Valuation: Salesforce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 188,574 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -5.2% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 214,327 | 205,856 | 199,251 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 5.17% | -3.95% | -3.21% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 21.9x | 23.4x | 19.1x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.64x | 4.14x | 3.78x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.6x | -3.62x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 4.07x | 3.71x | 3.38x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.63x | 4.05x | 3.57x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 11.4x | 10.1x | 8.65x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 13.5x | 11.6x | 9.97x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 14.3x | 12.5x | 10.8x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 7% | 7.99% | 9.25% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.726 | 1.8 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.75% | 0.79% | 0.84% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.45 | 9.773 | 12.03 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.5% | 18.4% | 16% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,297 | 50,795 | 55,736 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,366 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,892 | 17,820 | 19,982 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,756 | 8,080 | 9,675 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,753 | 17,282 | 10,677 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 229.13 | 229.13 | 229.13 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 823,000 | - | - |
| Announcement Date | 3/1/22 A | 3/1/23 A | 2/28/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.36x | 3.66x | 12.77x | 2.98% | 214B | |
| 21.93x | 4.63x | 11.36x | 0.75% | 189B | |
| 15.53x | 1.69x | 8.87x | 3.09% | 125B | |
| -622.65x | 44.3x | 182.01x | -.--% | 129B | |
| -145.13x | 20.19x | 111.04x | -.--% | 130B | |
| 14.06x | 2.52x | 9.7x | 5.73% | 80.6B | |
| 20.95x | 5.52x | 13.56x | 2.68% | 62.61B | |
| 23.78x | 1.97x | 12.5x | 1.31% | 46.56B | |
| -16.06x | 7.1x | 12.07x | -.--% | 45.27B | |
| Average | -73.91x | 10.18x | 41.54x | 1.84% | 113.42B | |
| Weighted average by Cap. | -83.48x | 10.92x | 45.62x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- FOO Stock
- Valuation Salesforce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
