|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.600 BRL | -.--% |
|
-.--% | -5.33% |
| 05-30 | Rossi Residencial S.A. Reports Earnings Results for the First Quarter Ended March 31, 2025 | CI |
| 03-20 | Rossi Residencial S.A. Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: Rossi Residencial S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 154.2 | 112.1 | 160.1 | 56.1 | 79.41 | 55.31 |
| Change | - | -27.3% | 42.84% | -64.96% | 41.55% | -30.35% |
| Enterprise Value (EV) 1 | 1,548 | 942.9 | 753.1 | 639.5 | 369.7 | 414.3 |
| Change | - | -39.11% | -20.13% | -15.09% | -42.19% | 12.07% |
| P/E | -0.38x | 6.07x | -0.8x | -0.13x | 0.3x | 0.62x |
| PBR | -0.28x | -0.21x | -0.22x | -0.05x | -0.09x | -0.07x |
| PEG | - | -0x | 0x | -0x | -0x | -0x |
| Capitalization / Revenue | 2.54x | 1.47x | 2.69x | -1.5x | 8.01x | 0.38x |
| EV / Revenue | 25.5x | 12.4x | 12.7x | -17.1x | 37.3x | 2.83x |
| EV / EBITDA | -13.8x | -4.38x | -4.96x | -7.75x | -1.38x | 7.92x |
| EV / EBIT | -13.3x | -4.31x | -4.85x | -7.65x | -1.37x | 7.94x |
| EV / FCF | 6.01x | 5.64x | 10.7x | -4.81x | -0.77x | -2.31x |
| FCF Yield | 16.6% | 17.7% | 9.33% | -20.8% | -130% | -43.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -24.07 | 1.093 | -11.81 | -22.46 | 13.49 | 4.49 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 60.79 | 76.16 | 59.42 | -37.4 | 9.917 | 146.4 |
| EBITDA 1 | -112 | -215.3 | -151.9 | -82.5 | -268 | 52.34 |
| EBIT 1 | -116.1 | -218.7 | -155.3 | -83.64 | -268.9 | 52.18 |
| Net income 1 | -311.1 | 14.94 | -190.7 | -426.5 | 256.1 | 85.27 |
| Net Debt 1 | 1,394 | 830.8 | 593 | 583.4 | 290.3 | 359 |
| Reference price 2 | 9.120 | 6.630 | 9.470 | 2.840 | 4.020 | 2.800 |
| Nbr of stocks (in thousands) | 16,908 | 16,908 | 16,908 | 19,755 | 19,755 | 19,755 |
| Announcement Date | 3/18/20 A | 3/17/21 A | 3/16/22 A | 3/15/23 A | 3/20/24 A | 3/19/26 A |
1BRL in Million2BRL
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.19M | |
| 14.49x | 4.61x | 12.54x | 3.48% | 41.5B | |
| 22.75x | 4.42x | 18.56x | 1.12% | 30.77B | |
| 6.01x | 0.72x | 1.46x | 8.39% | 28.68B | |
| 7.58x | 1.38x | 6.9x | 4.7% | 27.28B | |
| 15.12x | 3.14x | 15.52x | 2.32% | 25.06B | |
| 15.51x | 0.99x | 6.54x | 2.4% | 21.53B | |
| 16.22x | 6.86x | 19.44x | 1.17% | 21.26B | |
| 9.03x | 2.17x | 7.47x | 4.12% | 19.72B | |
| 7.87x | 1.74x | 5.63x | 2.81% | 17.72B | |
| Average | 12.73x | 2.89x | 10.45x | 3.39% | 23.35B | |
| Weighted average by Cap. | 13.09x | 3.02x | 10.76x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RSID3 Stock
- Valuation Rossi Residencial S.A.
Select your edition
All financial news and data tailored to specific country editions
