Valuation ReVolve Renewable Power Corp.

Stocks

Delayed Canadian Securities Exchange 18:41:38 01/10/2026 +03			5-day change	1st Jan Change
0.2250 ^CAD	0.00%		0.00%	+25.00%

09-15	Whitfield Power Solutions LLC entered into a definitive arrangement agreement to acquire ReVolve Renewable Power Corp. from Callaway Capital Management, LLC and others.	CI
09-14	ReVolve Renewable Power Corp. completed the acquisition of Horseshoe Bend Wind Project.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	8.952	14.51	15.2	10.69
Change	-	62.12%	4.73%	-29.64%
Enterprise Value (EV) ¹	7.301	16.51	21.95	26.99
Change	-	126.17%	32.9%	23%
P/E	-0.75x	-6.18x	6.13x	-3.83x
PBR	2.9x	27.1x	3.32x	3.22x
PEG	0x	0.1x	-0x	0x
Capitalization / Revenue	-	13,081,358x	2,254,255x	2,684,693x
EV / Revenue	-	-	-	-
EV / EBITDA	-2.31x	-8.01x	7.76x	-68.8x
EV / EBIT	-2.31x	-7.35x	9.58x	-24.5x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.2188	-0.0428	0.0394	-0.0411
Distribution rate	-	-	-	-
Net sales	-	1.109	6.742	3.983
EBITDA ¹	-3.159	-2.061	2.83	-0.3921
EBIT ¹	-3.159	-2.247	2.29	-1.101
Net income ¹	-6.34	-2.349	2.343	-2.596
Net Debt ¹	-1.65	2.002	6.747	16.3
Reference price ²	0.1630	0.2643	0.2411	0.1576
Nbr of stocks (in thousands)	54,906	54,906	63,036	67,836
Announcement Date	10/31/22 A	10/30/23 A	10/29/24 A	10/23/25 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REVOLVE RENEWABLE POWER CORP.	-	-	-	-	13.29M
GE VERNOVA INC.	30.98x	5.2x	38.08x	0.21%	253B
NEXTERA ENERGY	18.81x	8.57x	14.79x	3.27%	158B
IBERDROLA, S.A.	20.21x	4.16x	11.44x	3.53%	152B
CHINA YANGTZE POWER CO., LTD.	19.27x	10.9x	14.22x	3.67%	104B
ENEL S.P.A.	12.02x	1.8x	6.38x	5.9%	98.57B
SOUTHERN COMPANY	18.54x	5.6x	12.29x	3.67%	95.35B
CONSTELLATION ENERGY CORPORATION	20.1x	3.1x	12.61x	0.67%	90B
DUKE ENERGY CORPORATION	16.9x	5.4x	10.83x	3.82%	88.89B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.44x	5x	12.09x	3.24%	64.59B
Average	19.47x	5.53x	14.75x	3.11%	110.45B
Weighted average by Cap.	21.13x	5.64x	17.99x	2.74%