Company Valuation: Resources Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 601.8 518.6 377.3 172.5 155.2 152.2 - -
Change - -13.84% -27.24% -54.29% -10.02% -1.89% - -
Enterprise Value (EV) 1 551.6 401.8 268.4 86.31 72.8 51.13 23.93 6.855
Change - -27.17% -33.2% -67.84% -15.66% -29.77% -53.19% -71.36%
P/E 9.09x 9.7x 18x -0.9x -3.74x -5.33x -13.8x -
PBR 1.62x 1.25x 0.89x 0.83x 0.92x 0.74x 0.63x 0.57x
PEG - -0.5x -0.3x 0x 0x 0.2x 0.2x -
Capitalization / Revenue 0.75x 0.67x 0.6x 0.31x 0.34x 0.36x 0.34x 0.3x
EV / Revenue 0.69x 0.52x 0.42x 0.16x 0.16x 0.12x 0.05x 0.01x
EV / EBITDA 5.35x 4.01x 5.21x 3.68x 14.4x -3.12x -34.2x -
EV / EBIT 6.61x 5.52x 9.33x -36.8x -1.9x -3.47x -3.32x 40.4x
EV / FCF 11.9x 5.05x 12.9x 5.33x - 4.65x -23.9x -0.76x
FCF Yield 8.43% 19.8% 7.74% 18.8% - 21.5% -4.18% -131%
Dividend per Share 2 0.56 0.56 0.56 0.49 0.28 0.0686 0.0686 0.0686
Rate of return 3.08% 3.63% 5.02% 9.4% 6.19% 1.55% 1.55% 1.55%
EPS 2 2 1.59 0.62 -5.8 -1.21 -0.83 -0.32 -
Distribution rate 28% 35.2% 90.3% -8.45% -23.1% -8.26% -21.4% -
Net sales 1 805 775.6 632.8 551.3 452 426.4 453.5 509.1
EBITDA 1 103.1 100.2 51.48 23.46 5.046 -16.38 -0.7 -
EBIT 1 83.44 72.79 28.78 -2.348 -38.26 -14.72 -7.215 0.1697
Net income 1 67.18 54.36 21.03 -191.8 -40.6 -16.14 -6.611 0.9283
Net Debt 1 -50.22 -116.8 -108.9 -86.15 -82.37 -101.1 -128.3 -145.4
Reference price 2 18.180 15.420 11.160 5.215 4.520 4.420 4.420 4.420
Nbr of stocks (in thousands) 33,105 33,629 33,807 33,069 34,329 34,444 - -
Announcement Date 7/28/22 A 7/24/23 A 7/18/24 A 7/24/25 A 7/22/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.33x0.12x-3.12x1.55% 152M
37.02x6.75x23.95x0.93% 81.27B
38.81x1.29x13.87x0.96% 17.25B
20.17x2.06x10.16x3.65% 14.21B
25.42x2.84x12.15x2.94% 12.21B
24.8x3.46x13.33x2.33% 7.95B
15.55x0.66x9.31x1.38% 7.09B
10.26x1.21x6.44x2.04% 6.12B
21.78x2.35x11.07x-.--% 5.61B
18.89x0.4x9.33x3.94% 5.41B
Average 20.74x 2.11x 10.65x 1.97% 15.73B
Weighted average by Cap. 30.96x 4.38x 17.82x 1.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RGP Stock
  4. Valuation Resources Connection, Inc.