|
Delayed
OTC Markets
22:41:41 20/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 10.68 USD | -1.93% |
|
-9.72% | +57.06% |
| 08-07 | Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation | CI |
| 08-03 | Exchange Rates, Tech Caution Roil Asian Stock Markets | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 6,339,560 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 63.47% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 6,914,080 | 6,550,985 | 6,066,485 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 45.55% | -5.25% | -7.4% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 24.2x | 19x | 16.4x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.18x | 1.97x | 1.75x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 0.7x | 1x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 3.83x | 3.54x | 3.21x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.18x | 3.66x | 3.07x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 11.3x | 9.35x | 7.43x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 12.5x | 10.5x | 8.5x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 19.8x | 15.9x | 13.3x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.05% | 6.28% | 7.5% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.11 | 32.68 | 36.23 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.93% | 0.94% | 1.04% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 143.2 | 182.2 | 211.6 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 22.4% | 17.9% | 17.1% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,654,604 | 1,788,370 | 1,974,205 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 611,209 | 700,328 | 816,829 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 552,553 | 626,367 | 713,832 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 257,837 | 340,969 | 397,705 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 574,519 | 211,425 | -273,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,469.00 | 3,469.00 | 3,469.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 2/9/22 A | 2/9/23 A | 2/8/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.17x | 12.94x | 19.1x | 0.35% | 5,269B | |
| 21.89x | 10.72x | 14.53x | 1.15% | 1,911B | |
| 40.25x | 16.5x | 24.28x | 0.72% | 1,725B | |
| 12.91x | 7.83x | 9.46x | 0.06% | 1,058B | |
| 4.27x | 2.6x | 3.13x | 0.24% | 786B | |
| 81.56x | 14.74x | 55.41x | -.--% | 761B | |
| -40.23x | 8.1x | 22.53x | -.--% | 488B | |
| 198.4x | 43.3x | 88.26x | -.--% | 266B | |
| 31.46x | 11.42x | 21.18x | 2.15% | 244B | |
| Average | 41.52x | 14.24x | 28.65x | 0.52% | 1,390B | |
| Weighted average by Cap. | 28.25x | 12.55x | 21.15x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- RNECY Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
