Company Valuation: ReFuels N.V.

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 75.36 81.33 85.19 66.02 - -
Change - 7.93% 4.74% -22.51% - -
Enterprise Value (EV) 1 84.52 107.7 85.1 66.2 68.5 65.4
Change - 27.43% -20.99% -22.22% 3.48% -4.53%
P/E -3.59x -4.64x - -16.7x -125x 25.4x
PBR - - - - - -
PEG - 0.3x - - 1.4x -0x
Capitalization / Revenue 0.71x 0.53x 1.65x - - -
EV / Revenue 0.79x 0.7x 1.65x - - -
EV / EBITDA -6.54x 41.3x 1.69x -42.8x -43.1x -39.9x
EV / EBIT -3.71x 45.8x 1.69x -42.8x -43.1x -39.9x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 -4.742 -3.94 - -0.8077 -0.1076 0.5317
Distribution rate - - - - - -
Net sales 1 106.8 153.7 51.69 - - -
EBITDA 1 -12.93 2.606 50.39 -1.545 -1.591 -1.639
EBIT 1 -22.81 2.35 50.39 -1.545 -1.591 -1.639
Net income 1 -26.74 -17.14 48.54 -4.032 -0.534 2.654
Net Debt 1 9.165 26.37 -0.086 0.179 2.484 -0.619
Reference price 3 17.00 18.30 18.00 13.50 13.50 13.50
Nbr of stocks (in thousands) 60,409 60,409 60,866 60,866 - -
Announcement Date 5/31/24 A 5/30/25 A 5/29/26 A - - -
1NOK in Million2GBP in Million3NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-16.71x - -42.85x - 88.58M
9.7x0.84x6.35x3.97% 3.65B
16.07x0.92x7.53x0.85% 1.95B
6.47x0.61x3.74x-.--% 967M
-22.37x - - - 650M
13.08x - - 3.08% 620M
15.49x2.07x6.53x - 563M
Average 3.10x 1.11x -3.74x 1.97% 1.21B
Weighted average by Cap. 8.69x 0.92x 5.73x 2.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ReFuels N.V.

Historical PBR trend

Valuation ratios - PBR - ReFuels N.V.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ReFuels N.V.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ReFuels N.V.

  1. Stock Market
  2. Stocks
  3. REFL Stock
  4. Valuation ReFuels N.V.