|
Market Closed -
London S.E.
18:35:07 18/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 23.50 GBX | +2.17% |
|
0.00% | +32.39% |
| 09-07 | Rainbow Rare Earths Limited And The Mosaic Company Commence Uberaba Pre-Feasibility Study | CI |
| 09-07 | Rainbow Rare Earths Begins Pre-feasibility Study at Uberaba Project in Brazil | MT |
Company Valuation: Rainbow Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.41 | 78.86 | 72.3 | 81.65 | 97.01 | 202.5 | - | - |
| Change | - | -17.35% | -8.32% | 12.94% | 18.81% | 108.75% | - | - |
| Enterprise Value (EV) 1 | 95.41 | 75.48 | 64.68 | 82.01 | 93.5 | 190.3 | 203.3 | 249.2 |
| Change | - | -20.89% | -14.31% | 26.8% | 14.01% | 103.56% | 6.84% | 22.57% |
| P/E | -33.4x | -19.8x | -5.41x | -19.3x | -30.8x | -28.2x | -57.1x | -29.9x |
| PBR | - | - | 5.1x | 5.08x | 7.28x | 10.5x | 15.7x | 4.49x |
| PEG | - | -0.7x | -0x | 0.3x | 1.1x | -0x | 1.1x | -0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | -23.1x | -5.09x | -23.3x | -23.7x | -50.1x | -42.1x | -48.2x |
| EV / EBIT | - | - | -4.94x | -23x | -22.9x | -95.2x | -58.1x | -47.5x |
| EV / FCF | - | -20.3x | -12.2x | -6.18x | -16.2x | -38.1x | -25.3x | -2.07x |
| FCF Yield | - | -4.94% | -8.21% | -16.2% | -6.16% | -2.63% | -3.96% | -48.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.006 | -0.0076 | -0.0223 | -0.0067 | -0.0049 | -0.0112 | -0.0055 | -0.0105 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | - | -3.274 | -12.7 | -3.515 | -3.948 | -3.8 | -4.833 | -5.167 |
| EBIT 1 | - | - | -13.08 | -3.567 | -4.087 | -2 | -3.5 | -5.25 |
| Net income 1 | -2.69 | -3.88 | -11.98 | -4.175 | -3.136 | -7.867 | -5.167 | -11.27 |
| Net Debt 1 | - | -3.381 | -7.621 | 0.358 | -3.508 | -12.17 | 0.85 | 46.75 |
| Reference price 2 | 0.2003 | 0.1504 | 0.1207 | 0.1295 | 0.1507 | 0.3143 | 0.3143 | 0.3143 |
| Nbr of stocks (in thousands) | 476,411 | 524,406 | 598,859 | 630,317 | 643,688 | 644,271 | - | - |
| Announcement Date | 10/28/21 A | 10/24/22 A | 10/30/23 A | 10/18/24 A | 10/27/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -28.19x | - | -50.09x | -.--% | 202M | |
| 31.44x | 2.61x | 21.04x | 0.61% | 19.88B | |
| 25.1x | 8.07x | 14.71x | 0.57% | 10.27B | |
| -171.89x | 17.81x | 57.68x | -.--% | 8.42B | |
| 24.2x | - | - | - | 5.63B | |
| -17.82x | - | - | - | 3.77B | |
| -5.22x | - | - | - | 2.5B | |
| 55.07x | - | - | - | 1.93B | |
| -73.93x | - | -16.82x | - | 820M | |
| -15.88x | - | -13.66x | -.--% | 813M | |
| Average | -17.71x | 9.49x | 2.14x | 0.24% | 5.42B | |
| Weighted average by Cap. | -8.86x | 7.38x | 25.24x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBW Stock
- Valuation Rainbow Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
