Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 6,069 - -
Change - -32.87% 118.56% 119% 6.66% 10.07% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 6,069 6,069 6,069
Change - -32.87% 118.56% 130.71% 7.17% 3.98% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,102x 101x 65.9x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -9x 0x 1.2x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.42x 2.2x 2.01x
EV / Revenue 0x 0x 0x 0x 0x 2.42x 2.2x 2.01x
EV / EBITDA 0x 0x 0x 0x 0x 16.6x 14.4x 12.8x
EV / EBIT 0x 0x 0x 0x 0x 48.8x 31x 27x
EV / FCF 0x 0x 0x 0x 0x 48.2x 39.7x -
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.07% 2.52% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,759 3,018
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 196 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 77.12 77.12 77.12
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 3/1/22 A 3/1/23 A 2/29/24 A 2/27/25 A 3/2/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-257.5x17.01x-305.48x-.--% 50.56B
23.25x2.13x12.05x0.9% 26.27B
15.78x1.25x7.11x5.55% 6.82B
1101.71x - - - 6.07B
51.51x9.5x32.71x0.97% 3.32B
-28.21x - - - 2.82B
-63.76x - - -.--% 2.43B
15.85x1.61x6.31x4.71% 2.25B
30.4x1.57x11.76x1.48% 1.83B
Average 98.78x 5.51x -39.26x 1.94% 11.37B
Weighted average by Cap. -54.58x 10.57x -164.04x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!