|
Market Closed -
Saudi Arabian S.E.
16:39:59 22/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 42.04 SAR | -2.00% |
|
-0.66% | -0.14% |
| 10-19 | Qassim Cement Closes Takeover of A-Mix Co | MT |
| 10-19 | Qassim Cement Company completed the acquisition of A-Mix Company. | CI |
Company Valuation: Qassim Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,813 | 5,499 | 5,733 | 5,773 | 4,621 | 4,614 | - | - |
| Change | - | -19.29% | 4.26% | 0.7% | -19.96% | -0.14% | - | - |
| Enterprise Value (EV) | 5,923 | 4,786 | 5,733 | 5,773 | 4,619 | 4,614 | 4,614 | 4,614 |
| Change | - | -19.2% | 19.79% | 0.7% | -19.99% | -0.1% | 0% | 0% |
| P/E | 23.1x | 42.1x | 40.3x | 17.7x | 17.8x | 18.4x | 17.9x | 15.8x |
| PBR | 3.93x | 3.3x | - | 1.92x | 1.74x | 1.78x | 1.82x | 1.86x |
| PEG | - | -0.8x | 4.5x | 0.2x | -0.9x | -4.85x | 5.83x | 1.2x |
| Capitalization / Revenue | 9.43x | 8.11x | 9.82x | 5.97x | 4.08x | 4.07x | 3.52x | 3.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.07x | 3.52x | 3.32x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 11.2x | 11.5x | 10.4x |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 17.9x | 17.3x | 15.2x |
| EV / FCF | 0x | 0x | - | 0x | -0x | -11.7x | 90.5x | 14.7x |
| FCF Yield | 5.79% | 0.2% | - | 4.41% | -0.86% | -8.58% | 1.11% | 6.78% |
| Dividend per Share 2 | 3.5 | 2.2 | 2.6 | 2.75 | 3.2 | 3 | 3 | 3.2 |
| Rate of return | 4.62% | 3.6% | 4.08% | 5.23% | 7.6% | 7.14% | 7.14% | 7.61% |
| EPS 2 | 3.28 | 1.45 | 1.58 | 2.98 | 2.37 | 2.28 | 2.35 | 2.66 |
| Distribution rate | 107% | 152% | 165% | 92.3% | 135% | 132% | 128% | 120% |
| Net sales 1 | 722.8 | 678.5 | 583.6 | 967.6 | 1,133 | 1,133 | 1,311 | 1,391 |
| EBITDA 1 | 332.8 | 233.5 | 179.6 | 381.5 | 399.8 | 411 | 401 | 442 |
| EBIT 1 | 259.8 | 161.2 | - | 292.3 | 267 | 258 | 266 | 303 |
| Net income 1 | 295.3 | 130.5 | 142 | 301.3 | 259.9 | 250 | 258 | 292 |
| Net Debt | -890.1 | -713 | - | - | -1.837 | - | - | - |
| Reference price 2 | 75.70 | 61.10 | 63.70 | 52.60 | 42.10 | 42.04 | 42.04 | 42.04 |
| Nbr of stocks (in thousands) | 90,000 | 90,000 | 90,000 | 109,761 | 109,761 | 109,761 | - | - |
| Announcement Date | 2/9/22 A | 2/23/23 A | 3/3/24 A | 3/19/25 A | 2/17/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.44x | - | - | 7.14% | 1.23B | |
| 15.03x | 1.76x | 8.63x | 1.84% | 56.48B | |
| 18.98x | 2.51x | 9.93x | 2.82% | 44.79B | |
| 34.68x | 6.09x | 18.42x | 0.68% | 36.02B | |
| 30.2x | 4.62x | 15.67x | 0.8% | 33.91B | |
| 34.01x | 3.36x | 17.88x | 1.14% | 34.24B | |
| 11.69x | 1.4x | 6.56x | 2.63% | 29.03B | |
| 16.09x | 2.02x | 8.18x | 1.36% | 21.55B | |
| 66.76x | 4.14x | 64.15x | 0.35% | 20.68B | |
| 16.43x | 5.18x | 10.66x | 2.58% | 19.57B | |
| Average | 26.23x | 3.45x | 17.79x | 2.13% | 29.75B | |
| Weighted average by Cap. | 25.37x | 3.29x | 15.66x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3040 Stock
- Valuation Qassim Cement Company
Select your edition
All financial news and data tailored to specific country editions
