|
End-of-day quote
Korea S.E.
13/11/2026
|
5-day change | 1st Jan Change | ||
| 97,800.00 KRW | +8.91% |
|
+25.55% | +165.04% |
| 11-03 | PSK Inc. announces Annual dividend, payable on April 12, 2027 | CI |
| 11-06 | PSK Inc. announces Annual dividend, payable on April 13, 2026 | CI |
Company Valuation: PSK Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 776,612 | 446,087 | 609,749 | 477,951 | 1,068,872 | 2,832,945 | - | - |
| Change | - | -42.56% | 36.69% | -21.62% | 123.64% | 165.04% | - | - |
| Enterprise Value (EV) 1 | 612.5 | 254.5 | 434.4 | 270.9 | 1,069 | 2,542 | 2,431 | 2,303 |
| Change | - | -58.44% | 70.68% | -37.63% | 294.53% | 137.85% | -4.37% | -5.26% |
| P/E | 10.1x | 3.01x | 11.6x | 6.04x | 13.6x | 16.3x | 15x | 12.7x |
| PBR | 2.7x | 1.27x | 1.55x | 1.01x | 1.98x | 4.05x | 3.28x | 2.68x |
| PEG | - | 0x | -0.2x | 0.1x | -18.58x | 0x | 1.65x | 0.7x |
| Capitalization / Revenue | 1.75x | 0.97x | 1.73x | 1.2x | 2.34x | 3.94x | 3.3x | 2.93x |
| EV / Revenue | 1.38x | 0.55x | 1.23x | 0.68x | 2.34x | 3.54x | 2.83x | 2.38x |
| EV / EBITDA | 5.87x | 2.61x | 7.21x | 2.93x | - | 11.9x | 9.72x | 8.25x |
| EV / EBIT | 6.18x | 2.77x | 8.06x | 3.15x | 12.1x | 12.6x | 10.3x | 8.75x |
| EV / FCF | 5.78x | 7.62x | 17.9x | 6.76x | - | 21.2x | 16.4x | 13.5x |
| FCF Yield | 17.3% | 13.1% | 5.59% | 14.8% | - | 4.71% | 6.09% | 7.43% |
| Dividend per Share 3 | 300 | 400 | 200 | 400 | - | 932.2 | 975.3 | 1,053 |
| Rate of return | 1.14% | 2.6% | 0.95% | 2.42% | - | 0.95% | 1% | 1.08% |
| EPS 3 | 2,612 | 5,119 | 1,813 | 2,732 | 2,712 | 5,983 | 6,525 | 7,692 |
| Distribution rate | 11.5% | 7.81% | 11% | 14.6% | - | 15.6% | 14.9% | 13.7% |
| Net sales 1 | 444.5 | 460.9 | 351.9 | 398.1 | 457.2 | 718.4 | 859.1 | 968.3 |
| EBITDA 1 | 104.4 | 97.6 | 60.27 | 92.51 | - | 213.6 | 250.1 | 279.4 |
| EBIT 1 | 99.11 | 91.84 | 53.91 | 86.07 | 88.49 | 201.4 | 236.3 | 263.3 |
| Net income 1 | 80.65 | 77.44 | 52.97 | 77.74 | 78.55 | 173.3 | 199.5 | 222.8 |
| Net Debt 1 | -164.2 | -191.6 | -175.3 | -207 | - | -290.6 | -401.7 | -529.6 |
| Reference price 3 | 26,400.00 | 15,400.00 | 21,050.00 | 16,500.00 | 36,900.00 | 97,800.00 | 97,800.00 | 97,800.00 |
| Nbr of stocks (in thousands) | 29,417 | 28,967 | 28,967 | 28,967 | 28,967 | 28,967 | - | - |
| Announcement Date | 2/15/22 A | 3/14/23 A | 2/7/24 A | 2/12/25 A | 3/20/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.35x | 3.54x | 11.9x | - | 2.12B | |
| 32.06x | 11.18x | 25.39x | 0.7% | 565B | |
| 28.16x | 8.49x | 24.58x | 0.53% | 294B | |
| 23.61x | 7.79x | 18.69x | 0.56% | 282B | |
| 26.8x | 10.72x | 21.89x | 0.62% | 198B | |
| 29.55x | 11.41x | 21.03x | 0.34% | 138B | |
| 25.19x | 5.96x | 17.22x | 1.94% | 134B | |
| 28.49x | 3.38x | 15.22x | 1.97% | 80.22B | |
| 57.81x | 8.23x | 43.45x | 0.16% | 60.29B | |
| 26.93x | 7.33x | 20.32x | 0.21% | 38.96B | |
| Average | 29.49x | 7.80x | 21.97x | 0.78% | 179B | |
| Weighted average by Cap. | 29.38x | 9.24x | 22.89x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A319660 Stock
- Valuation PSK Inc.
Select your edition
All financial news and data tailored to specific country editions
