|
Delayed
Liquidnet
|
5-day change | 1st Jan Change | ||
| - GBX | -.--% |
|
-.--% | - |
| 10-07 | European stocks slump as bond sell-off resumes | AN |
| 10-07 | European Equities Traded in US as ADRs Fall in Wednesday Trading | MT |
Company Valuation: Prudential plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 22,028 | - | - |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -24.02% | - | - |
| Enterprise Value (EV) | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 22,028 | 22,028 | 22,028 |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -24.02% | 0% | 0% |
| P/E | -21.5x | 37.5x | 18.2x | 9.84x | 9.95x | 10.7x | 8.21x | 7.67x |
| PBR | 2.58x | 2.28x | 1.7x | 1.26x | 1.93x | 1.42x | 1.26x | 1.12x |
| PEG | - | -0x | 0.3x | 0.3x | 0.1x | -0.4x | 0.3x | 1.09x |
| Capitalization / Revenue | 2.04x | 1.75x | - | 2.11x | 3.49x | 2.38x | 2.15x | 1.96x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 2.38x | 2.15x | 1.96x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.12x | 7.03x | 6.49x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1308 | 0.1561 | 0.161 | 0.1783 | 0.1993 | 0.2257 | 0.2586 | 0.2901 |
| Rate of return | 1.03% | 1.38% | 1.81% | 2.8% | 1.74% | 2.54% | 2.91% | 3.27% |
| EPS 2 | -0.5935 | 0.3004 | 0.4866 | 0.6474 | 1.15 | 0.8334 | 1.082 | 1.158 |
| Distribution rate | -22% | 52% | 33.1% | 27.5% | 17.3% | 27.1% | 23.9% | 25.1% |
| Net sales 1 | 17,090 | 17,615 | - | 7,995 | 8,302 | 9,252 | 10,234 | 11,241 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,470 | 2,778 | 2,274 | 2,412 | 2,477 | 2,711 | 3,135 | 3,396 |
| Net income 1 | -1,560 | 821.4 | 1,337 | 1,761 | 2,981 | 2,063 | 2,542 | 2,731 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 12.745 | 11.275 | 8.872 | 6.370 | 11.445 | 8.876 | 8.876 | 8.876 |
| Nbr of stocks (in thousands) | 2,735,012 | 2,736,969 | 2,740,921 | 2,647,522 | 2,533,236 | 2,481,693 | - | - |
| Announcement Date | 3/9/22 A | 3/15/23 A | 3/20/24 A | 3/19/25 A | 3/17/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.12x | 1.43x | - | 4.16% | 137B | |
| 6.36x | 4.95x | - | 5.41% | 132B | |
| 10.08x | 0.88x | - | 5.97% | 93.85B | |
| 11.57x | - | - | 3.1% | 90.91B | |
| 13.13x | 1.01x | 1.02x | 4.43% | 69.45B | |
| 14.47x | - | - | 3.26% | 69.78B | |
| 14.19x | - | - | 3.61% | 67.03B | |
| 12.4x | - | - | 2.45% | 62.58B | |
| 15.9x | 2.98x | - | 2.17% | 57.62B | |
| Average | 11.36x | 2.25x | 1.02x | 3.84% | 86.73B | |
| Weighted average by Cap. | 10.21x | 2.40x | 1.02x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- PRU Stock
- Valuation Prudential plc
Select your edition
All financial news and data tailored to specific country editions
