Valuation Prudential Financial, Inc.

Stocks

Market Closed - NYSE Other stock markets 23:00:02 18/06/2026 +03			5-day change	1st Jan Change
106.53 ^USD	-0.45%		-1.82%	-5.63%

06-15	Prudential Financial Restructures Equity ETF Platform	MT
06-12	Main provisions of the 2015 Iran nuclear deal abandoned by Trump	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	37,001	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	-6.32%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	56,829	56,829	56,829
Change	-	-12.52%	-4.23%	13.27%	16.01%	-6.9%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	9.42x	7.51x	6.6x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.1x	1.02x	0.91x
PEG	-	0x	-0x	1.4x	0.3x	0.7x	0.3x	0.5x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.63x	0.62x	0.61x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	0.97x	0.96x	0.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	6.77x	6.49x	-
EV / FCF	5.65x	-	-	-	-	20.7x	20.3x	-
FCF Yield	17.7%	-	-	-	-	4.84%	4.93%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.603	5.78	5.934
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	5.26%	5.43%	5.57%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.31	14.18	16.14
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	49.6%	40.8%	36.8%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	58,806	59,367	60,688
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,394	8,751	-
Net income ¹	7,724	-1,438	2,488	2,727	3,576	3,697	4,428	4,763
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	106.53	106.53	106.53
Nbr of stocks (in thousands)	378,000	368,000	361,300	356,000	349,900	347,325	-	-
Announcement Date	2/3/22 A	2/7/23 A	2/6/24 A	2/4/25 A	2/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	9.42x	0.97x	-	5.26%	37B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.17x	4.85x	-	5.84%	129B
AXA	10.28x	0.9x	-	5.86%	100B
AIA GROUP LIMITED	12.99x	-	-	2.88%	97.29B
GENERALI	13.66x	1.01x	-	4.27%	72.7B
MANULIFE FINANCIAL CORPORATION	14.44x	-	-	3.38%	67.8B
AFLAC INCORPORATED	15.96x	3.12x	-	2.12%	58.77B
GREAT-WEST LIFECO INC.	16.83x	-	-	3%	56.99B
METLIFE, INC.	9.97x	-	-	2.74%	55.07B
SAMSUNG LIFE INSURANCE CO., LTD.	29.79x	-	-	1.45%	54.82B
Average	13.95x	2.17x		3.68%	72.95B
Weighted average by Cap.	13.00x	2.54x		3.95%