Valuation Prudential Financial, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 22:43:34 18/06/2026 +03			5-day change	1st Jan Change
106.92 ^USD	-0.08%		+0.46%	-5.21%

06-15	Prudential Financial Restructures Equity ETF Platform	MT
06-12	Main provisions of the 2015 Iran nuclear deal abandoned by Trump	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	37,167	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	-5.9%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	56,995	56,995	56,995
Change	-	-12.52%	-4.23%	13.27%	16.01%	-6.63%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	9.46x	7.55x	6.63x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.1x	1.02x	0.91x
PEG	-	0x	-0x	1.4x	0.3x	0.7x	0.3x	0.5x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.63x	0.63x	0.61x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	0.97x	0.96x	0.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	6.79x	6.51x	-
EV / FCF	5.65x	-	-	-	-	20.7x	20.4x	-
FCF Yield	17.7%	-	-	-	-	4.82%	4.91%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.603	5.78	5.934
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	5.24%	5.4%	5.55%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.31	14.18	16.14
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	49.6%	40.8%	36.8%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	58,806	59,367	60,688
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,394	8,751	-
Net income ¹	7,724	-1,438	2,488	2,727	3,576	3,697	4,428	4,763
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	107.01	107.01	107.01
Nbr of stocks (in thousands)	378,000	368,000	361,300	356,000	349,900	347,325	-	-
Announcement Date	2/3/22 A	2/7/23 A	2/6/24 A	2/4/25 A	2/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	9.46x	0.97x	-	5.24%	37.17B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.59x	4.94x	-	5.46%	137B
AXA	10.31x	0.93x	-	5.84%	101B
GENERALI	13.71x	1.01x	-	4.25%	73.72B
MANULIFE FINANCIAL CORPORATION	14.32x	-	-	3.4%	67.78B
AFLAC INCORPORATED	16.06x	3.14x	-	2.1%	59.16B
METLIFE, INC.	10x	-	-	2.73%	55.24B
GREAT-WEST LIFECO INC.	16.65x	-	-	3.03%	56.8B
SAMSUNG LIFE INSURANCE CO., LTD.	28.39x	-	-	1.52%	53.01B
CATHAY FINANCIAL HOLDING CO., LTD.	13.74x	-	-	3.75%	52.67B
Average	13.92x	2.20x		3.73%	69.34B
Weighted average by Cap.	12.91x	2.61x		4.04%