|
Market Closed -
Hong Kong S.E.
11:08:27 30/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.340 HKD | -0.74% |
|
-1.47% | -6.29% |
Company Valuation: Prosperity Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,640 | 3,002 | 2,100 | 1,919 | 2,262 | 2,138 | - |
| Change | - | -35.31% | -30.05% | -8.6% | 17.85% | -5.47% | - |
| Enterprise Value (EV) | 4,640 | 3,002 | 2,100 | 1,919 | 4,644 | 2,138 | 2,138 |
| Change | - | -35.31% | -30.05% | -8.6% | 142.02% | -53.97% | 0% |
| P/E | 77x | - | - | - | - | - | - |
| PBR | 0.64x | 0.42x | 0.3x | 0.29x | 0.36x | 0.34x | 0.34x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 10.4x | 6.92x | 4.8x | 4.51x | 5.54x | 5.36x | 5.39x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.36x | 5.39x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1763 | 0.1625 | 0.1409 | 0.1198 | 0.1156 | 0.11 | 0.1 |
| Rate of return | 5.72% | 8.17% | 10.1% | 9.66% | 8.08% | 8.21% | 7.46% |
| EPS 2 | 0.04 | - | - | - | - | - | - |
| Distribution rate | 441% | - | - | - | - | - | - |
| Net sales 1 | 445 | 434 | 437.3 | 425.4 | 408.5 | 399 | 397 |
| EBITDA | - | 377.2 | 382.1 | 268 | - | - | - |
| EBIT | 294.3 | - | - | - | - | - | - |
| Net income 1 | 57.02 | 74.89 | -5.673 | -74.64 | -251.6 | 125 | 123 |
| Net Debt | - | - | - | - | 2,383 | - | - |
| Reference price 2 | 3.080 | 1.990 | 1.390 | 1.240 | 1.430 | 1.340 | 1.340 |
| Nbr of stocks (in thousands) | 1,506,512 | 1,508,461 | 1,510,529 | 1,547,604 | 1,581,554 | 1,595,536 | - |
| Announcement Date | 3/10/22 A | 3/9/23 A | 3/15/24 A | 3/21/25 A | 3/24/26 A | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 8.15% | 275M | |
| 39.5x | 18.69x | 23.73x | 3.23% | 126B | |
| 30.86x | 14.03x | 17.83x | 4.41% | 66.1B | |
| 36.52x | 14.64x | 15.12x | 5.92% | 52.01B | |
| 17.93x | 15.15x | 17.26x | 1.15% | 37.32B | |
| 16.54x | 23.24x | 27.85x | 3.49% | 16.75B | |
| 26.33x | 10.56x | 14.57x | 4.79% | 15.04B | |
| 8.2x | 11.84x | 14.51x | 6.08% | 14.84B | |
| 17.88x | 15.97x | 23.13x | 5.41% | 13.81B | |
| 29.27x | 11.14x | 16.32x | 4.18% | 13.28B | |
| Average | 24.78x | 15.03x | 18.92x | 4.68% | 35.55B | |
| Weighted average by Cap. | 31.02x | 16.06x | 19.81x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 808 Stock
- Valuation Prosperity Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
