Valuation Prosperity Real Estate Investment Trust

Stocks

Market Closed - Hong Kong S.E. Other stock markets 11:08:41 31/07/2026 +03			5-day change	1st Jan Change
1.520 ^HKD	+0.66%		+2.01%	+6.29%

03-24	Prosperity Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-24	Prosperity Real Estate Investment Trust posts revenue for year HK$408.5 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,640	3,002	2,100	1,919	2,262	2,425	-
Change	-	-35.31%	-30.05%	-8.6%	17.85%	7.23%	-
Enterprise Value (EV) ¹	4,640	3,002	2,100	1,919	4,644	-11.79	-11.79
Change	-	-35.31%	-30.05%	-8.6%	142.02%	-100.25%	0%
P/E	77x	-	-	-	-	-	-
PBR	0.64x	0.42x	0.3x	0.29x	0.36x	0.4x	0.41x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	10.4x	6.92x	4.8x	4.51x	5.54x	6.03x	6.01x
EV / Revenue	10.4x	6.92x	4.8x	4.51x	11.4x	-0.03x	-0.03x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.1763	0.1625	0.1409	0.1198	0.1156	0.11	0.11
Rate of return	5.72%	8.17%	10.1%	9.66%	8.08%	7.24%	7.24%
EPS ²	0.04	-	-	-	-	-	-
Distribution rate	441%	-	-	-	-	-	-
Net sales ¹	445	434	437.3	425.4	408.5	402.1	403.3
EBITDA	-	377.2	382.1	268	-	-	-
EBIT	294.3	-	-	-	-	-	-
Net income ¹	57.02	74.89	-5.673	-74.64	-251.6	128.8	129.4
Net Debt ¹	-	-	-	-	2,383	-2,437	-2,437
Reference price ²	3.080	1.990	1.390	1.240	1.430	1.520	1.520
Nbr of stocks (in thousands)	1,506,512	1,508,461	1,510,529	1,547,604	1,581,554	1,595,536	-
Announcement Date	3/10/22 A	3/9/23 A	3/15/24 A	3/21/25 A	3/24/26 A	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPERITY REAL ESTATE INVESTMENT TRUST	-	-0.03x	-	7.24%	309M
BXP, INC.	34.58x	7.53x	13.6x	4.07%	11.19B
NIPPON BUILDING FUND INC.	26.66x	17.15x	27.49x	3.69%	7.45B
JAPAN REAL ESTATE INVESTMENT CORPORATION	24.19x	16.41x	27.45x	4.2%	5.58B
COUSINS PROPERTIES INCORPORATED	339.03x	8.28x	12.95x	4.07%	5.19B
KILROY REALTY CORPORATION	204.89x	8.06x	13.96x	5.6%	4.52B
DEXUS	8.52x	11.08x	14.4x	6.16%	4.5B
EMBASSY OFFICE PARKS REIT	37.18x	12.14x	15.89x	6.34%	4.35B
COPT DEFENSE PROPERTIES	26.66x	8.68x	16.37x	3.37%	4.29B
COLONIAL SFL, SOCIMI, S.A.	8.31x	19.86x	23.75x	5.85%	3.9B
Average	78.89x	10.92x	18.43x	5.06%	5.13B
Weighted average by Cap.	73.64x	11.71x	18.39x	4.64%