Valuation Prosper Engineering Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 30/10/2026			5-day change	1st Jan Change
0.1600 ^THB	-5.88%		0.00%	-62.79%

10-27	Prosper Engineering Secures Three-Month Extension for THB44 Million Debt	MT
10-26	Prosper Engineering Public Company Limited Updates on Outstanding Debt Under the Project Finance Facility for the Smart Park Industrial Estate Construction Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	1,631	1,026	408	551.5	237.2
Change	-	-37.09%	-60.24%	35.19%	-57%
Enterprise Value (EV) ¹	1,458	1,101	531.6	760.7	415.9
Change	-	-24.43%	-51.74%	43.09%	-45.32%
P/E	40.8x	-7.55x	-2.02x	35.7x	-1.55x
PBR	3.09x	2.72x	2.11x	2.57x	2.51x
PEG	-1x	0x	-0x	-0x	0x
Capitalization / Revenue	1.58x	0.76x	0.49x	0.37x	0.29x
EV / Revenue	1.42x	0.82x	0.63x	0.51x	0.5x
EV / EBITDA	30.8x	-7.09x	-2.99x	11.3x	-4.98x
EV / EBIT	36.7x	-6.73x	-2.76x	20.3x	-3.72x
EV / FCF	-12.4x	-5.9x	50.8x	-12.6x	103x
FCF Yield	-8.09%	-17%	1.97%	-7.92%	0.97%
Dividend per Share ²	0.06	-	-	-	-
Rate of return	1.99%	-	-	-	-
EPS ²	0.074	-0.2517	-0.3663	0.028	-0.2775
Distribution rate	81.1%	-	-	-	-
Net sales ¹	1,030	1,349	839.9	1,496	829.9
EBITDA ¹	47.32	-155.4	-177.6	67.08	-83.52
EBIT ¹	39.67	-163.7	-192.5	37.44	-111.9
Net income ¹	36.68	-135.9	-201.1	18.01	-153.1
Net Debt ¹	-173.2	75.49	123.6	209.2	178.8
Reference price ²	3.0200	1.9000	0.7400	1.0000	0.4300
Nbr of stocks (in thousands)	540,000	540,000	551,316	551,547	551,547
Announcement Date	2/25/22 A	2/23/23 A	2/23/24 A	2/28/25 A	3/2/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	48.31x	2.37x	22.88x	0.07%	93.53B
VINCI	12.06x	1.03x	5.68x	4.83%	67.2B
LARSEN & TOUBRO LIMITED	25.68x	1.96x	19.84x	1.15%	55.9B
COMFORT SYSTEMS USA, INC.	24.28x	2.96x	16.44x	0.27%	43.05B
FERROVIAL N.V.	52.83x	4.13x	25.9x	1.78%	40.82B
HOCHTIEF AG	25.86x	0.64x	10.58x	2.41%	31.4B
EMCOR GROUP, INC.	19.94x	1.38x	12.33x	0.23%	29.75B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.36x	0.34x	6.7x	5.25%	28.87B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.4x	6.43x	2.82%	26.92B
Average	26.21x	1.69x	14.09x	2.09%	46.38B
Weighted average by Cap.	29.00x	1.86x	15.48x	1.89%