|
Market Closed -
Singapore S.E.
12:04:02 13/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.630 SGD | -1.21% |
|
-1.21% | -13.30% |
| 09-28 | PropNex Targets Growth Beyond Singapore Residential Property | MT |
| 08-13 | PropNex Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: PropNex Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 625.3 | 566.1 | 688.2 | 699.3 | 1,391 | 1,206 | - | - |
| Change | - | -9.47% | 21.57% | 1.61% | 98.94% | -13.3% | - | - |
| Enterprise Value (EV) 1 | 482.6 | 432.2 | 554.8 | 587.5 | 1,227 | 1,052 | 1,034 | 1,016 |
| Change | - | -10.43% | 28.36% | 5.89% | 108.9% | -14.31% | -1.65% | -1.73% |
| P/E | 10.4x | 9.08x | 14.4x | 17.1x | 19.8x | 16.7x | 15.9x | 15x |
| PBR | 5.71x | 4.51x | 5.5x | 5.67x | 12x | 10.2x | 9.87x | 9.48x |
| PEG | - | 2.34x | -0.6x | -1.2x | 0.3x | 6.33x | 3.09x | 2.47x |
| Capitalization / Revenue | 0.65x | 0.55x | 0.82x | 0.89x | 1.25x | 1.06x | 1.02x | 0.97x |
| EV / Revenue | 0.5x | 0.42x | 0.66x | 0.75x | 1.1x | 0.93x | 0.87x | 0.81x |
| EV / EBITDA | 5.94x | 5.3x | 9.48x | 12.5x | 11.7x | 11.8x | 11x | 10.2x |
| EV / EBIT | 6.21x | 5.55x | 10.1x | 13.3x | 12x | 12.3x | 11.3x | 10.4x |
| EV / FCF | - | 8.47x | 9.64x | 15.6x | 13.5x | 10.5x | 8.85x | 8.32x |
| FCF Yield | - | 11.8% | 10.4% | 6.42% | 7.4% | 9.52% | 11.3% | 12% |
| Dividend per Share 2 | 0.0625 | 0.0675 | 0.06 | 0.0775 | 0.095 | 0.0948 | 0.0984 | 0.1025 |
| Rate of return | 7.4% | 8.82% | 6.45% | 8.2% | 5.05% | 5.82% | 6.04% | 6.29% |
| EPS 2 | 0.0811 | 0.0842 | 0.0646 | 0.0553 | 0.0951 | 0.0976 | 0.1026 | 0.1089 |
| Distribution rate | 77.1% | 80.1% | 92.9% | 140% | 99.9% | 97.1% | 95.9% | 94.2% |
| Net sales 1 | 957.7 | 1,029 | 838.1 | 783 | 1,116 | 1,136 | 1,183 | 1,247 |
| EBITDA 1 | 81.28 | 81.54 | 58.52 | 47.14 | 104.6 | 88.76 | 94.41 | 99.25 |
| EBIT 1 | 77.73 | 77.93 | 55.03 | 44.2 | 102 | 85.83 | 91.46 | 97.39 |
| Net income 1 | 60.03 | 62.36 | 47.81 | 40.92 | 70.38 | 72.06 | 76.12 | 80.55 |
| Net Debt 1 | -142.7 | -133.9 | -133.4 | -111.8 | -164 | -154.6 | -172 | -189.9 |
| Reference price 2 | 0.845 | 0.765 | 0.930 | 0.945 | 1.880 | 1.630 | 1.630 | 1.630 |
| Nbr of stocks (in thousands) | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | - | - |
| Announcement Date | 2/23/22 A | 2/27/23 A | 2/27/24 A | 2/24/25 A | 2/26/26 A | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.7x | 0.93x | 11.85x | 5.82% | 936M | |
| 24.32x | 0.91x | 10.93x | -.--% | 38.36B | |
| 19.66x | 0.93x | 7.64x | 2.33% | 20.41B | |
| 14.8x | 0.59x | 9.73x | -.--% | 16.76B | |
| 17.37x | 3.51x | 11.36x | 5.73% | 11.43B | |
| 19.05x | 8.05x | 15.43x | 5.09% | 9.23B | |
| -55.09x | 2.25x | 9.67x | -.--% | 6.74B | |
| 46.43x | 1.36x | 13.39x | 0.78% | 6.47B | |
| 51.52x | 1.11x | 8.53x | 0.34% | 4.61B | |
| 26.72x | 10.18x | 23.91x | 2.34% | 3.41B | |
| Average | 18.15x | 2.98x | 12.24x | 2.24% | 12B | |
| Weighted average by Cap. | 18.84x | 2.05x | 10.93x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OYY Stock
- Valuation PropNex Limited
Select your edition
All financial news and data tailored to specific country editions
