Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
5.200 ^THB	+4.42%		+7.44%	+58.54%

05-12	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-20	Pro Inside Public Company Limited agreed to acquire 99.99% stake in Siam Deep Tech Company Limited from Siam Administrative Management Co., Ltd. and Kayon Tantichatiwat for THB 1 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	2,808	-
Change	-	58.54%	-
Enterprise Value (EV)	1,771	2,808	2,808
Change	-	58.54%	0%
P/E	6.43x	8.81x	6.75x
PBR	-	-	-
PEG	-	0.6x	0.2x
Capitalization / Revenue	-	0.78x	0.65x
EV / Revenue	-	0.78x	0.65x
EV / EBITDA	-	5.39x	4.39x
EV / EBIT	-	6.1x	4.85x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4.62%	5.96%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	5.200	5.200
Nbr of stocks (in thousands)	540,000	540,000	-
Announcement Date	2/28/26 A	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRO INSIDE	8.81x	-	-	-	83.99M
IBM	22.19x	3.61x	12.6x	3.02%	211B
SNOWFLAKE INC.	-102.72x	16.28x	94.23x	-.--%	102B
ACCENTURE PLC	12.28x	1.36x	7.12x	3.91%	102B
TATA CONSULTANCY SERVICES LTD.	15.34x	2.8x	10.59x	5.36%	89.66B
RELX PLC	20.46x	5.35x	13.13x	2.8%	61.3B
INFOSYS LIMITED	14.8x	2.16x	9.15x	5.28%	47.94B
FUJITSU LIMITED	20.64x	1.69x	10.75x	1.42%	39.83B
NEC CORPORATION	21.15x	1.56x	9.88x	0.9%	39.45B
HCL TECHNOLOGIES LIMITED	18.35x	2.36x	11.29x	4.71%	38.18B
Average	5.13x	4.13x	19.86x	3.04%	73.03B
Weighted average by Cap.	1.61x	4.73x	22.46x	3.03%