Valuation Priceworth International

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 13/11/2026 +03			5-day change	1st Jan Change
0.0300 ^MYR	+20.00%		+20.00%	-14.29%

10-30	Maxland Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended August 31, 2026	CI
10-12	Maxland Berhad Reports Production Results for the Month of September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2024	2025
Market Cap ¹	135.1	27.48	174.5	104.2	56.13
Change	-	-79.67%	535.06%	-	-46.15%
Enterprise Value (EV) ¹	166.8	66.34	181.8	175.8	71.46
Change	-	-60.23%	174.01%	-	-59.36%
P/E	-1.83x	-0.97x	8.05x	-1.93x	-7.71x
PBR	0.61x	0.15x	0.73x	0.54x	0.31x
PEG	-	0x	-0x	-	0.1x
Capitalization / Revenue	5.23x	0.61x	1.35x	1.38x	0.94x
EV / Revenue	6.46x	1.47x	1.41x	2.32x	1.2x
EV / EBITDA	-5.15x	44.6x	9.64x	-3.42x	-4.29x
EV / EBIT	-3.06x	-3.74x	43.2x	-2.93x	-3x
EV / FCF	14x	-	-5.22x	-	-
FCF Yield	7.12%	-	-19.2%	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.164	-0.0566	0.0149	-0.0337	-0.004538
Distribution rate	-	-	-	-	-
Net sales ¹	25.83	45.06	129	75.68	59.77
EBITDA ¹	-32.42	1.486	18.85	-51.34	-16.64
EBIT ¹	-54.54	-17.75	4.206	-59.95	-23.8
Net income ¹	-67.16	-26.38	17.18	-52.11	-7.279
Net Debt ¹	31.67	38.86	7.273	71.59	15.33
Reference price ²	0.3000	0.0550	0.1200	0.0650	0.0350
Nbr of stocks (in thousands)	450,441	499,580	1,454,123	1,603,630	1,603,630
Announcement Date	10/30/20 A	4/29/22 A	4/28/23 A	10/30/24 A	3/31/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRICEWORTH INTERNATIONAL	-	-	-	-	11.77M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	34.65x	4.8x	16.93x	2.51%	8.44B
LOUISIANA-PACIFIC CORPORATION	71.52x	2.19x	19.54x	1.56%	5.3B
WEST FRASER TIMBER CO. LTD.	-12.71x	1.04x	39.84x	1.94%	5.17B
UFP INDUSTRIES, INC.	19.58x	0.58x	7.88x	-	4.34B
STELLA-JONES INC.	16.84x	1.39x	8.68x	2.03%	2.57B
CENTURY PLYBOARDS (INDIA) LIMITED	38.27x	2.53x	19.69x	0.2%	1.62B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	14.32x	-	-	-	1.5B
Average	26.07x	2.09x	18.76x	1.65%	4B
Weighted average by Cap.	28.25x	2.47x	19.71x	1.95%