Company Valuation: Postmedia Network Canada Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 155.6 194 167.7 161.1 151.5 148.6
Change - 24.68% -13.59% -3.93% -5.93% -1.94%
Enterprise Value (EV) 1 425.8 429 465.6 497.8 530.7 558.3
Change - 0.75% 8.53% 6.92% 6.61% 5.2%
P/E Ratio -9.63x 6.09x -2.18x -2.22x -3.05x -1.92x
PBR -0.95x -1.39x -0.83x -0.59x -0.47x -0.37x
PEG - -0x 0x 0.38x 0.1x -0x
Capitalization / Revenue 0.31x 0.44x 0.37x 0.36x 0.38x 0.34x
EV / Revenue 0.84x 0.97x 1.02x 1.11x 1.34x 1.29x
EV / EBITDA 7.92x 16.5x 347x 1,152x 89.2x 30.3x
EV / EBIT 10.8x 29x -47x -38.1x -105x 62.8x
EV / FCF 18.8x 9.94x -18x 124x -32.1x 124x
FCF Yield 5.31% 10.1% -5.55% 0.8% -3.12% 0.81%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1723 0.34 -0.78 -0.7344 -0.502 -0.78
Distribution rate - - - - - -
Net sales 1 508.4 442.3 458.2 448.5 395.9 431.5
EBITDA 1 53.77 25.95 1.341 0.432 5.948 18.4
EBIT 1 39.32 14.78 -9.898 -13.05 -5.069 8.891
Net income 1 -16.15 33.73 -74.71 -72.57 -49.66 -77.26
Net Debt 1 270.2 235 297.9 336.7 379.2 409.7
Reference price 2 1.6600 2.0700 1.7000 1.6300 1.5300 1.5000
Nbr of stocks (in thousands) 93,740 93,740 98,628 98,818 99,043 99,043
Announcement Date 10/16/20 A 10/21/21 A 10/21/22 A 10/30/23 A 11/21/24 A 11/20/25 A
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 66.49M
27.92x1.66x9.41x0.79% 15.02B
27.65x3.68x17.42x1.21% 12.01B
10.3x1.53x7.03x6.52% 371M
2.21x0.51x2.16x13.9% 222M
6.55x0.16x0.98x9.75% 140M
Average 14.93x 1.51x 7.40x 6.44% 4.64B
Weighted average by Cap. 27.25x 2.52x 12.74x 1.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PNC.B Stock
  4. Valuation Postmedia Network Canada Corp.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!