Valuation Plenitude

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 27/10/2026 +03			5-day change	1st Jan Change
1.520 ^MYR	0.00%		0.00%	-16.48%

09-30	Plenitude Berhad announces Annual dividend, payable on November 23, 2026	CI
08-24	Plenitude Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	379.6	385.3	356.7	629.5	553.2	572.3
Change	-	1.51%	-7.43%	76.47%	-12.12%	3.45%
Enterprise Value (EV) ¹	273.6	320.3	271.9	647.4	461.8	277.3
Change	-	17.09%	-15.12%	138.1%	-28.67%	-39.94%
P/E	32.1x	15.4x	8.14x	9.88x	4.75x	4.92x
PBR	0.24x	0.24x	0.22x	0.37x	0.31x	0.31x
PEG	-	0x	0.1x	0.2x	0.1x	-
Capitalization / Revenue	1.82x	1.41x	0.99x	1.23x	0.88x	0.9x
EV / Revenue	1.31x	1.17x	0.75x	1.27x	0.73x	0.44x
EV / EBITDA	5.86x	4.42x	2.54x	4.41x	2.21x	1.32x
EV / EBIT	19.7x	8.31x	4.36x	6.7x	2.93x	1.72x
EV / FCF	5.88x	-3.5x	10.4x	-4.43x	7.72x	6.23x
FCF Yield	17%	-28.6%	9.64%	-22.6%	12.9%	16%
Dividend per Share ²	0.02	0.025	0.03	0.035	0.075	0.06
Rate of return	2.01%	2.48%	3.21%	2.12%	5.17%	4%
EPS ²	0.031	0.0656	0.1148	0.167	0.305	0.305
Distribution rate	64.5%	38.1%	26.1%	21%	24.6%	19.7%
Net sales ¹	208.5	272.7	361.7	511.6	629.4	632.7
EBITDA ¹	46.69	72.48	107.1	146.7	209.1	209.7
EBIT ¹	13.86	38.53	62.41	96.58	157.8	161
Net income ¹	11.92	25.02	43.82	63.82	116.4	116.4
Net Debt ¹	-106.1	-65.04	-84.85	17.82	-91.45	-295
Reference price ²	0.995	1.010	0.935	1.650	1.450	1.500
Nbr of stocks (in thousands)	381,534	381,534	381,534	381,534	381,534	381,534
Announcement Date	10/8/21 A	10/11/22 A	10/9/23 A	10/11/24 A	10/3/25 A	10/7/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLENITUDE	-	-	-	-	142M
VINGROUP	64.07x	-	-	-	68.77B
SUN HUNG KAI PROPERTIES LIMITED	12.62x	4.42x	11.33x	3.82%	39.97B
MITSUBISHI ESTATE CO., LTD.	19.46x	4.15x	16.67x	1.26%	30.08B
MITSUI FUDOSAN CO., LTD.	15.13x	3.22x	15.42x	2.31%	27.97B
CHINA RESOURCES LAND LIMITED	8.27x	1.49x	8.36x	4.28%	27.54B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.57x	3.04x	7.09x	-.--%	20.31B
CK ASSET HOLDINGS LIMITED	10.02x	1.96x	7.56x	4.19%	20.15B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.86x	6.57x	17.27x	1.57%	19.9B
Average	17.50x	3.19x	10.64x	3.3%	28.16B
Weighted average by Cap.	24.68x	3.21x	10.79x	3.43%