|
Market Closed -
Japan Exchange
09:30:00 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 901.00 JPY | +0.11% |
|
+2.04% | -6.15% |
| 09-16 | Audiostock Inc. has completed an IPO in the amount of ¥1.17766 billion. | CI |
| 08-14 | Audiostock Inc. has filed an IPO. | CI |
Company Valuation: PIXTA Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,602 | 2,625 | 1,517 | 1,646 | 2,211 | 1,665 |
| Change | - | 0.87% | -42.22% | 8.5% | 34.37% | -24.72% |
| Enterprise Value (EV) 1 | 1,689 | 1,332 | 227.6 | 218.5 | 404.2 | 156.7 |
| Change | - | -21.15% | -82.91% | -4% | 84.96% | -61.24% |
| P/E | -23.2x | 14.3x | 12.7x | 6.5x | 6x | 18.1x |
| PBR | 3.83x | 2.96x | 1.67x | 1.62x | 1.89x | 1.4x |
| PEG | - | -0x | -0.4x | 0x | 0.1x | -0.2x |
| Capitalization / Revenue | 0.99x | 0.93x | 0.54x | 0.63x | 0.77x | 0.63x |
| EV / Revenue | 0.64x | 0.47x | 0.08x | 0.08x | 0.14x | 0.06x |
| EV / EBITDA | 10.6x | 5.79x | 1x | 0.58x | 0.67x | 0.88x |
| EV / EBIT | 43.3x | 10.7x | 1.28x | 0.65x | 0.7x | 1.04x |
| EV / FCF | 23.5x | 4.54x | 3.66x | 1.06x | 0.75x | -0.95x |
| FCF Yield | 4.25% | 22% | 27.3% | 94.4% | 133% | -105% |
| Dividend per Share 2 | - | - | - | - | 45 | 45 |
| Rate of return | - | - | - | - | 3.57% | 4.69% |
| EPS 2 | -49.72 | 80.71 | 54.7 | 125 | 210.3 | 53.06 |
| Distribution rate | - | - | - | - | 21.4% | 84.8% |
| Net sales 1 | 2,625 | 2,813 | 2,787 | 2,621 | 2,882 | 2,663 |
| EBITDA 1 | 160 | 230 | 227 | 376 | 600 | 179 |
| EBIT 1 | 39 | 125 | 178 | 335 | 574 | 151 |
| Net income 1 | -112 | 184 | 121 | 261 | 393 | 92 |
| Net Debt 1 | -913 | -1,293 | -1,289 | -1,427 | -1,807 | -1,508 |
| Reference price 2 | 1,155.00 | 1,153.00 | 692.00 | 813.00 | 1,262.00 | 960.00 |
| Nbr of stocks (in thousands) | 2,253 | 2,276 | 2,192 | 2,024 | 1,752 | 1,734 |
| Announcement Date | 3/25/21 A | 3/25/22 A | 3/24/23 A | 3/28/24 A | 3/27/25 A | 3/27/26 A |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.93M | |
| 16.67x | 8.14x | 17.39x | 0.25% | 4,190B | |
| 23.23x | 7.35x | 12.93x | 0.29% | 1,847B | |
| 14.88x | 3.97x | 9.19x | 1.37% | 494B | |
| 28.21x | 13.23x | 20.91x | 0.64% | 483B | |
| 19.42x | 5.75x | 17.28x | -.--% | 290B | |
| 21.02x | 1.52x | 10.44x | 1.01% | 267B | |
| 92.29x | 12.12x | 65.11x | -.--% | 191B | |
| 21.46x | 2.46x | 12.51x | -.--% | 140B | |
| 7.99x | 0.88x | 3.8x | -.--% | 111B | |
| Average | 27.24x | 6.16x | 18.84x | 0.4% | 801.31B | |
| Weighted average by Cap. | 20.78x | 7.60x | 16.69x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3416 Stock
- Valuation PIXTA Inc.
Select your edition
All financial news and data tailored to specific country editions
