Company Valuation: Pixelworks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 234.2 97.1 74.27 43 40.03 30.85 -
Change - -58.54% -23.51% -42.11% -6.9% -22.92% -
Enterprise Value (EV) 234.2 97.1 74.27 43 40.03 30.85 30.85
Change - -58.54% -23.51% -42.11% -6.9% -22.92% 0%
P/E -11.6x -5.9x -2.79x -1.49x - - -
PBR 5.84x 1.33x - - - - -
PEG - 0.3x -0x -0.35x - - -
Capitalization / Revenue 4.25x 1.38x 1.24x 1x 1.24x 28x 17.1x
EV / Revenue 0x 0x 0x 0x 0x 28x 17.1x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -3.21x -3.25x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -4.56 -3.6 -5.64 -5.88 - - -
Distribution rate - - - - - - -
Net sales 1 55.1 70.15 59.68 43.21 32.28 1.1 1.8
EBITDA -9.587 -7.669 -18.79 -20.08 - - -
EBIT 1 -13.24 -11.53 -23.84 -25.78 -24.55 -9.6 -9.5
Net income -19.82 -16.03 -26.18 -28.72 - - -
Net Debt - - - - - - -
Reference price 2 52.800 21.240 15.720 8.754 6.360 5.100 5.100
Nbr of stocks (in thousands) 4,436 4,571 4,724 4,912 6,294 6,049 -
Announcement Date 2/10/22 A 2/9/23 A 2/8/24 A 2/12/25 A 3/12/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 30.85M
20.47x11.66x17.59x0.37% 4,941B
21.47x10.52x14.2x1.14% 1,884B
35.2x14.92x21.91x0.8% 1,557B
5.11x3.13x3.49x0.07% 1,001B
87.75x15.93x60.42x-.--% 824B
3.87x2.44x2.95x1.97% 775B
-28.67x5.88x16.71x-.--% 350B
33.2x12.47x22.71x1.92% 275B
Average 22.30x 9.62x 20.00x 0.78% 1,290B
Weighted average by Cap. 23.77x 10.71x 18.56x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pixelworks, Inc.

Historical PBR trend

Valuation ratios - PBR - Pixelworks, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pixelworks, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pixelworks, Inc.

  1. Stock Market
  2. Stocks
  3. PXLW Stock
  4. Valuation Pixelworks, Inc.