Company Valuation: Perfect Presentation for Commercial Services Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,628 3,681 4,212 2,534 1,436 - -
Change - 40.07% 14.43% -39.83% -43.36% - -
Enterprise Value (EV) 2,628 3,681 4,212 2,534 1,436 1,436 1,436
Change - 40.07% 14.43% -39.83% -43.36% 0% 0%
P/E 20x 28.5x 26x 18.7x 9.15x 7.96x 7.29x
PBR - 9.64x - - 1.72x 1.43x 1.23x
PEG - -15.6x 1x -0.8x 0.6x 0.5x 0.79x
Capitalization / Revenue - 3.26x - 2.05x 1.03x 0.96x 0.91x
EV / Revenue - 0x - 0x 1.03x 0.96x 0.91x
EV / EBITDA - - - - - - -
EV / EBIT - 0x - - 7.07x 6.5x 6.21x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - 0.12
Rate of return - - - - - - 2.79%
EPS 2 0.438 0.43 0.54 0.41 0.47 0.54 0.59
Distribution rate - - - - - - 20.3%
Net sales 1 - 1,130 - 1,237 1,390 1,503 1,580
EBITDA - 178.4 - - - - -
EBIT 1 - 173.7 - - 203 221 231
Net income 1 131.5 129.3 - 134.2 157 178 194
Net Debt - - - - - - -
Reference price 2 8.760 12.270 14.040 7.680 4.300 4.300 4.300
Nbr of stocks (in thousands) 300,000 300,000 300,000 330,000 330,000 - -
Announcement Date 3/26/23 A 4/4/24 A 3/25/25 A 3/31/26 A - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.68x - - - 359M
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.2x2.2x9.34x5.14% 49.23B
Average -53.49x 9.12x 38.57x 2.2% 108.85B
Weighted average by Cap. -56.19x 9.08x 37.57x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perfect Presentation for Commercial Services Company

Historical PBR trend

Valuation ratios - PBR - Perfect Presentation for Commercial Services Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perfect Presentation for Commercial Services Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perfect Presentation for Commercial Services Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Perfect Presentation for Commercial Services Company
  1. Stock Market
  2. Stocks
  3. 7204 Stock
  4. Valuation Perfect Presentation for Commercial Services Company