Company Valuation: PACCAR Inc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 30,642 34,419 51,078 54,538 57,515 54,937 - -
Change - 12.33% 48.4% 6.77% 5.46% -4.48% - -
Enterprise Value (EV) 1 25,829 28,260 42,419 44,888 48,261 46,168 45,574 44,738
Change - 9.41% 50.1% 5.82% 7.52% -4.34% -1.29% -1.83%
P/E 16.6x 11.5x 11.1x 13.2x 24.3x 17.5x 14.6x 13x
PBR 2.69x 2.62x 3.22x 3.12x 2.99x 2.64x 2.43x 2.24x
PEG - 0.2x 0.2x -1.34x -0.6x 0.5x 0.7x 1x
Capitalization / Revenue 1.4x 1.26x 1.53x 1.73x 2.19x 1.92x 1.75x 1.65x
EV / Revenue 1.18x 1.03x 1.27x 1.42x 1.84x 1.62x 1.45x 1.34x
EV / EBITDA 12.2x 8.26x 7.29x 9.25x 16.8x 13.1x 10.7x 9.02x
EV / EBIT 13.9x 9.15x 7.85x 10.1x 19.5x 14.9x 12.2x 10.3x
EV / FCF 15.9x 11.3x 12.1x 11.8x 13.1x 13.8x 12.6x 10.8x
FCF Yield 6.3% 8.82% 8.24% 8.47% 7.61% 7.24% 7.91% 9.23%
Dividend per Share 2 1.893 2.793 4.24 4.17 2.72 3.242 3.472 3.754
Rate of return 3.22% 4.23% 4.34% 4.01% 2.48% 3.11% 3.33% 3.6%
EPS 2 3.547 5.753 8.76 7.9 4.51 5.95 7.132 8.035
Distribution rate 53.4% 48.6% 48.4% 52.8% 60.3% 54.5% 48.7% 46.7%
Net sales 1 21,834 27,314 33,316 31,564 26,235 28,553 31,382 33,281
EBITDA 1 2,123 3,422 5,821 4,855 2,874 3,525 4,244 4,961
EBIT 1 1,853 3,090 5,406 4,457 2,476 3,090 3,749 4,344
Net income 1 1,852 3,012 4,601 4,162 2,376 3,116 3,676 4,148
Net Debt 1 -4,813 -6,159 -8,659 -9,650 -9,254 -8,769 -9,363 -10,199
Reference price 2 58.84 65.98 97.65 104.02 109.51 104.37 104.37 104.37
Nbr of stocks (in thousands) 520,766 521,651 523,076 524,301 525,204 526,365 - -
Announcement Date 1/25/22 A 1/24/23 A 1/23/24 A 1/28/25 A 1/27/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.54x1.62x13.1x3.11% 54.94B
26.02x4.44x19.83x0.89% 318B
35.4x5.5x29.99x1.02% 173B
15.08x1.16x7.39x4.92% 63.76B
29.74x4.19x17.48x0.45% 46.59B
15.06x1.54x8.81x2.88% 38.1B
11.16x1.05x10.49x4.68% 34.71B
30.94x4.5x17.96x1.61% 29.47B
12.52x0.41x4.24x3.93% 26.37B
16.22x1.29x8.42x3.12% 24.61B
Average 20.97x 2.57x 13.77x 2.66% 80.96B
Weighted average by Cap. 25.09x 3.70x 18.59x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PACCAR Inc

Historical PBR trend

Valuation ratios - PBR - PACCAR Inc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PACCAR Inc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PACCAR Inc


Year-on-year evolution of the Yield

Valuation ratios - Yield - PACCAR Inc
  1. Stock Market
  2. Stocks
  3. PCAR Stock
  4. Valuation PACCAR Inc