Valuation Oracle Corporation Santiago S.E.

Stocks

Real-time Estimate Cboe BZX Other stock markets 03:00:00 31/07/2026 +03			5-day change	1st Jan Change
129.44 ^USD	+7.96%		-1.22%	-35.93%

07-30	Oracle Corporation and Google Cloud Expand Partnership to Make Gemini Models Available to Oracle Corporation Enterprise Applications Customers	CI
07-30	Oracle Expands Google Cloud Partnership for Gemini Models	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	367,433	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-43.42%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	500,638	534,238	545,273
Change	-	49%	8.73%	36.97%	36.93%	-32.98%	6.71%	2.07%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	19.8x	14.3x	9.88x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.49x	3.26x	2.6x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.9x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.11x	2.82x	2.02x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.61x	4.09x	3x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10x	7.42x	5.14x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	14x	11.1x	8.15x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-10.5x	-13x	36.4x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-9.53%	-7.67%	2.75%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.049	2.206	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.61%	1.73%	1.81%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.435	8.937	12.92
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.7%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,318	130,471	181,807
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,769	48,324	66,900
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,135	27,568	41,672
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	133,205	166,805	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	127.56	127.56	127.56
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	6/13/22 A	6/12/23 A	6/11/24 A	6/11/25 A	6/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAP SE	22.13x	4.42x	13.83x	1.72%	207B
SERVICENOW, INC.	71.25x	6.91x	18.51x	-.--%	114B
CONSTELLATION SOFTWARE INC.	36.17x	3.45x	12.45x	0.19%	45.67B
STRATEGY INC	13.23x	83.04x	708.13x	-.--%	35.63B
FAIR ISAAC CORPORATION	30.24x	11.76x	19.19x	-.--%	24.61B
TOAST, INC.	36.97x	2.29x	20.95x	-.--%	19.04B
GUIDEWIRE SOFTWARE, INC.	87.59x	8.33x	35.72x	-.--%	12.76B
TRIMBLE, INC.	25.27x	3.62x	12.21x	-	13.3B
HUBSPOT, INC.	62.16x	2.71x	11.05x	-.--%	11.94B
Average	42.78x	14.06x	94.67x	0.24%	53.77B
Weighted average by Cap.	38.15x	11.03x	66.94x	0.77%