Valuation Onex Corporation

Stocks

Market Closed - Toronto S.E. 23:00:00 22/10/2026 +03			5-day change	1st Jan Change
104.25 ^CAD	+1.52%		+3.73%	-7.71%

08-25	PRESS DIGEST-Wall Street Journal - Aug 25	RE
08-24	WestJet cabin crew approve proposed deal after strike	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2026	2027	2028
Market Cap ¹	8,306	7,824	-	-
Change	-	-	-	-
Enterprise Value (EV)	8,306	7,824	7,824	7,824
Change	-	-	0%	0%
P/E	19.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	0.4	0.4	0.4
Rate of return	-	0.39%	0.39%	0.39%
EPS ²	5.682	-	-	-
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT	-	-	-	-
Net income	430.4	-	-	-
Net Debt	-	-	-	-
Reference price ²	112.28	102.69	102.69	102.69
Nbr of stocks (in thousands)	73,974	76,186	-	-
Announcement Date	2/21/25 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ONEX CORPORATION	-	-	-	-	5.56B
BLACKROCK, INC.	21.83x	5.95x	12.87x	1.99%	178B
UBS GROUP AG	13.6x	3.35x	-	2.6%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.63x	7.2x	-	1.58%	98.14B
BLACKSTONE INC.	18.51x	6.56x	11.79x	4.63%	87.65B
KKR & CO. INC.	14.18x	9.68x	16.59x	0.87%	80.67B
BROOKFIELD ASSET MANAGEMENT LTD.	21.69x	11.4x	18.62x	4.37%	73.41B
STATE STREET CORPORATION	12.57x	4.82x	-	2.07%	46.09B
AMERIPRISE FINANCIAL, INC.	10.8x	1.59x	4.92x	1.37%	43.33B
Average	16.10x	6.32x	12.96x	2.44%	84.37B
Weighted average by Cap.	17.00x	6.29x	13.48x	2.45%