Valuation Omax Autos Limited

Stocks

Market Closed - Bombay S.E. 13:02:28 11/11/2026 +03			5-day change	1st Jan Change
203.40 ^INR	+0.35%		+0.15%	+101.07%

10-29	Omax Autos Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
07-24	Omax Autos Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	866.2	910.1	845.5	2,082	1,830	1,961
Change	-	5.06%	-7.1%	146.27%	-12.12%	7.19%
Enterprise Value (EV) ¹	2,937	2,174	1,792	2,482	1,968	1,450
Change	-	-25.97%	-17.56%	38.45%	-20.7%	-26.31%
P/E	-8.57x	3.88x	-3.47x	17.9x	8.5x	5.29x
PBR	0.3x	0.29x	0.3x	0.7x	0.58x	0.57x
PEG	-	-0x	0x	-0x	0.1x	0.1x
Capitalization / Revenue	0.54x	0.41x	0.28x	0.59x	0.5x	0.4x
EV / Revenue	1.82x	0.98x	0.6x	0.7x	0.53x	0.3x
EV / EBITDA	-10.4x	-13x	6.3x	6.68x	4.3x	2.44x
EV / EBIT	-7.19x	-6.82x	29.8x	14x	7.17x	3.37x
EV / FCF	-4.65x	7.22x	5.09x	8.75x	-14x	3.45x
FCF Yield	-21.5%	13.9%	19.7%	11.4%	-7.16%	29%
Dividend per Share ²	-	-	-	1	2.5	5
Rate of return	-	-	-	1.03%	2.92%	5.45%
EPS ²	-4.724	10.97	-11.38	5.45	10.07	17.32
Distribution rate	-	-	-	18.3%	24.8%	28.9%
Net sales ¹	1,615	2,222	3,008	3,553	3,693	4,845
EBITDA ¹	-283.5	-167.1	284.3	371.3	457.4	593.4
EBIT ¹	-408.2	-318.8	60.22	177.7	274.4	430.7
Net income ¹	-101	234.6	-243.4	116.6	215.5	370.4
Net Debt ¹	2,071	1,264	947	399.6	138.2	-511.1
Reference price ²	40.50	42.55	39.53	97.35	85.55	91.70
Nbr of stocks (in thousands)	21,388	21,388	21,388	21,388	21,388	21,388
Announcement Date	12/6/21 A	9/8/22 A	8/1/23 A	8/6/24 A	7/30/25 A	7/30/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OMAX AUTOS LIMITED	-	-	-	-	46.24M
CUMMINS INC.	16.38x	1.77x	9.83x	1.86%	62.26B
DENSO CORPORATION	12.47x	0.58x	5.22x	3.83%	30.17B
WEICHAI POWER CO., LTD.	11.39x	0.48x	3.39x	5.39%	25.15B
HYUNDAI MOBIS CO.,LTD	8.19x	0.45x	5.8x	1.98%	23.13B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	16.75x	2.84x	10.08x	3.63%	21.18B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.18x	1.19x	12.64x	0.61%	18.2B
GENUINE PARTS COMPANY	20.89x	0.87x	10.6x	3.4%	17.19B
CONTINENTAL AG	12.95x	1.38x	6.99x	3.9%	16.39B
MAGNA INTERNATIONAL INC.	10x	0.47x	4.64x	3.23%	15.83B
Average	15.47x	1.11x	7.69x	3.09%	23B
Weighted average by Cap.	15.27x	1.21x	7.85x	2.94%