Valuation: Obayashi Corporation

Market Cap 1,959B 12.37B 11.05B 10.27B 9.35B 17.64B 1,198B 17.72B 123B 48.3B 610B 46.5B 45.48B P/E 2027 *
11.9x
P/E 2028 * 11.7x
Enterprise Value 1,806B 11.4B 10.19B 9.47B 8.62B 16.25B 1,104B 16.33B 113B 44.51B 562B 42.85B 41.91B EV / Sales 2027 *
0.61x
EV / Sales 2028 * 0.57x
Free-Float
91.83%
Yield 2027 *
3.32%
Yield 2028 * 3.72%
1 week-3.25%
Current month-5.10%
1 month-6.29%
3 months-8.02%
6 months-25.13%
Current year-9.70%
1 week 14.8
Extreme 14.8
15.5
1 month 14.8
Extreme 14.8
16.3
Current year 14.5
Extreme 14.5
22.2
1 year 12
Extreme 12
22.2
3 years 10.2
Extreme 10.2
22.2
5 years 10.2
Extreme 10.2
22.2
10 years 10.2
Extreme 10.2
22.2
Manager TitleAgeSince
Chief Executive Officer 66 01/04/2025
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 72 01/06/2003
Director/Board Member 66 01/06/2018
Director/Board Member 66 01/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-3.25% - - 12.37B
+3.01%+6.54%+59.19%+308.74% 103B
+0.09%+1.37%-8.47%+4.62% 66.37B
+0.55%+1.80%+103.13%+916.64% 59.96B
+2.17%+0.37%-0.78%+19.58% 51.43B
+0.68%-4.11%-14.10%+57.26% 35.77B
+1.44%+2.66%+13.59%+281.89% 34.33B
-0.10%-1.62%+51.56%+314.02% 32.88B
-1.25%-1.30%+27.78%+175.97% 27.4B
-0.91%+0.23%-20.18%-21.34% 27.05B
Average +0.57%+0.69%+23.52%+228.60% 48.69B
Weighted average by Cap. +1.05%+1.30%+30.93%+261.01%

Financials

2027 *2028 *
Net sales 2,968B 18.74B 16.74B 15.56B 14.16B 26.71B 1,814B 26.84B 186B 73.15B 924B 70.42B 68.88B 3,063B 19.34B 17.28B 16.06B 14.62B 27.57B 1,872B 27.7B 192B 75.51B 954B 72.69B 71.09B
Net income 163B 1.03B 922M 857M 780M 1.47B 99.9B 1.48B 10.24B 4.03B 50.88B 3.88B 3.79B 165B 1.04B 933M 867M 789M 1.49B 101B 1.5B 10.36B 4.08B 51.48B 3.92B 3.84B
Net Debt -154B -970M -866M -805M -733M -1.38B -93.89B -1.39B -9.62B -3.79B -47.82B -3.65B -3.57B -203B -1.28B -1.14B -1.06B -967M -1.82B -124B -1.83B -12.69B -4.99B -63.07B -4.81B -4.7B
Projected Income Statement - Annual - Obayashi Corporation
Logo Obayashi Corporation
Obayashi Corp is a Japan-based company mainly engaged in the construction and real estate businesses. It has five business segments. The Domestic Construction segment is engaged in the acceptance and construction of construction work, interior construction, sales and rental of construction materials and equipment, and comprehensive building management. The Overseas Construction segment is engaged in the construction work in North America and Southeast Asia. The Domestic Civil Engineering segment is engaged in the acceptance and construction of civil engineering work. The Overseas Civil Engineering segment is engaged in the civil engineering work in North America and Southeast Asia. The Real Estate segment is engaged in the buying and selling and leasing of real estate, and development business. It is also engaged in the private finance initiative (PFI) business, renewable energy business, information and communication technology (ICT) related business and financial business.
Employees
18,031
Date Price Change
09/10/26 €14.90 0.00%
08/10/26 €14.90 -2.61%
07/10/26 €15.30 0.00%
06/10/26 €15.30 -0.65%
05/10/26 €15.40 -1.91%
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Obayashi Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
2,850.50JPY
Average target price
3,722.22JPY
Spread / Average Target
+30.58%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Obayashi Corporation