|
End-of-day quote
Buenos Aires S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 24,480.00 ARS | +2.51% |
|
-1.92% | +56.42% |
| 10-02 | BNP Paribas Adjusts Nucor Price Target to $310 From $300, Maintains Outperform Rating | MT |
| 10-02 | ROI-The energy transition is starting to feed itself: Maguire | RE |
Company Valuation: Nucor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,083 | 33,815 | 42,786 | 27,405 | 37,329 | 54,539 | - | - |
| Change | - | 8.79% | 26.53% | -35.95% | 36.21% | 46.1% | - | - |
| Enterprise Value (EV) 1 | 34,150 | 35,649 | 42,497 | 30,216 | 41,751 | 57,881 | 55,372 | 51,801 |
| Change | - | 4.39% | 19.21% | -28.9% | 38.18% | 38.63% | -4.34% | -6.45% |
| P/E | 4.93x | 4.58x | 9.67x | 13.8x | 21.7x | 13.1x | 12.8x | 13.8x |
| PBR | 2.39x | 1.81x | 2.04x | 1.35x | 1.8x | 2.28x | 2.02x | 1.74x |
| PEG | - | 0.2x | -0.3x | -0.3x | -2x | 0x | 5.08x | -1.86x |
| Capitalization / Revenue | 0.85x | 0.81x | 1.23x | 0.89x | 1.15x | 1.35x | 1.32x | 1.32x |
| EV / Revenue | 0.94x | 0.86x | 1.22x | 0.98x | 1.28x | 1.43x | 1.34x | 1.26x |
| EV / EBITDA | 3.34x | 3.11x | 5.73x | 6.92x | 10x | 7.47x | 7.09x | 7.11x |
| EV / EBIT | 3.65x | 3.42x | 6.81x | 10.5x | 15.9x | 9.49x | 8.94x | 8.93x |
| EV / FCF | 7.41x | 4.39x | 8.68x | 37.5x | -222x | 17.5x | 11.4x | 10.4x |
| FCF Yield | 13.5% | 22.8% | 11.5% | 2.67% | -0.45% | 5.71% | 8.78% | 9.64% |
| Dividend per Share 2 | 1.715 | 2.01 | 2.07 | 2.17 | 2.21 | 2.244 | 2.283 | 2.329 |
| Rate of return | 1.5% | 1.52% | 1.19% | 1.86% | 1.35% | 0.93% | 0.95% | 0.97% |
| EPS 2 | 23.16 | 28.79 | 18 | 8.46 | 7.52 | 18.37 | 18.83 | 17.43 |
| Distribution rate | 7.41% | 6.98% | 11.5% | 25.7% | 29.4% | 12.2% | 12.1% | 13.4% |
| Net sales 1 | 36,484 | 41,512 | 34,714 | 30,734 | 32,494 | 40,438 | 41,344 | 41,209 |
| EBITDA 1 | 10,224 | 11,477 | 7,411 | 4,365 | 4,174 | 7,750 | 7,808 | 7,289 |
| EBIT 1 | 9,360 | 10,415 | 6,243 | 2,872 | 2,627 | 6,102 | 6,195 | 5,800 |
| Net income 1 | 6,827 | 7,607 | 4,525 | 2,027 | 1,744 | 4,376 | 4,235 | 3,760 |
| Net Debt 1 | 3,067 | 1,834 | -288.6 | 2,811 | 4,422 | 3,343 | 833.3 | -2,737 |
| Reference price 2 | 114.15 | 131.81 | 174.04 | 116.71 | 163.11 | 240.39 | 240.39 | 240.39 |
| Nbr of stocks (in thousands) | 272,299 | 256,544 | 245,839 | 234,813 | 228,859 | 226,876 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/29/24 A | 1/27/25 A | 1/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.33x | 1.76x | 4.57x | 7.63% | 57.29B | ||
| 12.85x | 1.41x | 7.34x | 0.95% | 53.54B | ||
| 14.54x | 0.83x | 6.77x | 0.98% | 48.17B | ||
| 13.81x | 2.33x | 5.22x | 4.46% | 34.59B | ||
| 13.73x | 1.47x | 8.49x | 0.94% | 32.42B | ||
| 20.08x | 1.77x | 9.78x | 0.58% | 31.18B | ||
| 12.82x | 1.15x | 6.93x | 2.34% | 23.22B | ||
| 11.52x | 0.75x | 6.66x | 3.71% | 21.57B | ||
| 16.86x | 1.22x | 11.08x | 1.26% | 20.07B | ||
| Average | 13.84x | 1.41x | 7.43x | 2.54% | 35.78B | |
| Weighted average by Cap. | 13.35x | 1.45x | 7.05x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NUE Stock
- NUE Stock
- Valuation Nucor Corporation
Select your edition
All financial news and data tailored to specific country editions
















