Company Valuation: NOVELSTEM

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7.076 13.13 8.804 2.949 0.3657 0.4219
Change - 85.5% -32.93% -66.51% -87.6% 15.38%
Enterprise Value (EV) 1 6.987 13.22 9.086 6.47 4.778 2.325
Change - 89.19% -31.26% -28.79% -26.16% -51.33%
P/E -16.1x -25.8x -9.39x -0.7x -0.11x 0.18x
PBR 2.33x 3.96x 4.56x -1.51x -0.07x -0.2x
PEG - 2x -0.1x -0x 0x -0x
Capitalization / Revenue - - 733,695,083x 245,737,000x 30,472,917x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -30.3x -26.7x -12.4x -9.9x -5.5x -9.74x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0124 -0.0109 -0.02 -0.09 -0.07 0.05
Distribution rate - - - - - -
Net sales - - 0.012 0.012 0.012 -
EBITDA - - - - - -
EBIT 1 -0.2303 -0.4955 -0.7324 -0.6533 -0.8689 -0.2388
Net income 1 -0.51 -0.4811 -0.7657 -4.187 -3.233 2.38
Net Debt 1 -0.0896 0.0913 0.2821 3.522 4.412 1.903
Reference price 2 0.200000 0.280000 0.187800 0.062900 0.007800 0.009000
Nbr of stocks (in thousands) 35,381 46,881 46,881 46,881 46,881 46,881
Announcement Date 8/2/22 A 8/2/22 A 3/31/23 A 4/1/24 A 4/7/25 A 3/26/26 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.31x7.19x14.43x1.46% 69.19B
35.78x9.33x28.47x0.04% 62.97B
-76.45x14.75x-71.13x-.--% 27.27B
-14.89x5.5x-6.92x-.--% 24.78B
29.76x6.36x16.51x-.--% 25.8B
27.41x5.13x17.28x-.--% 20.11B
52.99x19.62x39.8x0.28% 18.47B
1285.53x37.11x809.82x-.--% 14.88B
17.81x5.31x12.39x-.--% 14.29B
Average 153.14x 12.26x 95.63x 0.2% 30.86B
Weighted average by Cap. 82.37x 10.37x 51.89x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!