|
Delayed
OTC Markets
17:59:07 05/10/2021 +03
|
5-day change | 1st Jan Change | ||
| 0.2700 USD | +7.57% |
|
-3.50% | +44.75% |
Company Valuation: NOVELSTEM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7.076 | 13.13 | 8.804 | 2.949 | 0.3657 | 0.4219 |
| Change | - | 85.5% | -32.93% | -66.51% | -87.6% | 15.38% |
| Enterprise Value (EV) 1 | 6.987 | 13.22 | 9.086 | 6.47 | 4.778 | 2.325 |
| Change | - | 89.19% | -31.26% | -28.79% | -26.16% | -51.33% |
| P/E | -16.1x | -25.8x | -9.39x | -0.7x | -0.11x | 0.18x |
| PBR | 2.33x | 3.96x | 4.56x | -1.51x | -0.07x | -0.2x |
| PEG | - | 2x | -0.1x | -0x | 0x | -0x |
| Capitalization / Revenue | - | - | 733,695,083x | 245,737,000x | 30,472,917x | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -30.3x | -26.7x | -12.4x | -9.9x | -5.5x | -9.74x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0124 | -0.0109 | -0.02 | -0.09 | -0.07 | 0.05 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | 0.012 | 0.012 | 0.012 | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.2303 | -0.4955 | -0.7324 | -0.6533 | -0.8689 | -0.2388 |
| Net income 1 | -0.51 | -0.4811 | -0.7657 | -4.187 | -3.233 | 2.38 |
| Net Debt 1 | -0.0896 | 0.0913 | 0.2821 | 3.522 | 4.412 | 1.903 |
| Reference price 2 | 0.200000 | 0.280000 | 0.187800 | 0.062900 | 0.007800 | 0.009000 |
| Nbr of stocks (in thousands) | 35,381 | 46,881 | 46,881 | 46,881 | 46,881 | 46,881 |
| Announcement Date | 8/2/22 A | 8/2/22 A | 3/31/23 A | 4/1/24 A | 4/7/25 A | 3/26/26 A |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.31x | 7.19x | 14.43x | 1.46% | 69.19B | ||
| 35.78x | 9.33x | 28.47x | 0.04% | 62.97B | ||
| -76.45x | 14.75x | -71.13x | -.--% | 27.27B | ||
| -14.89x | 5.5x | -6.92x | -.--% | 24.78B | ||
| 29.76x | 6.36x | 16.51x | -.--% | 25.8B | ||
| 27.41x | 5.13x | 17.28x | -.--% | 20.11B | ||
| 52.99x | 19.62x | 39.8x | 0.28% | 18.47B | ||
| 1285.53x | 37.11x | 809.82x | -.--% | 14.88B | ||
| 17.81x | 5.31x | 12.39x | -.--% | 14.29B | ||
| Average | 153.14x | 12.26x | 95.63x | 0.2% | 30.86B | |
| Weighted average by Cap. | 82.37x | 10.37x | 51.89x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NSTM Stock
- NSTM Stock
- Valuation NOVELSTEM
Select your edition
All financial news and data tailored to specific country editions
















