Company Valuation: Northwest Biotherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 364 358.4 285.1 -
Change - -1.53% -20.45% -
Enterprise Value (EV) 1 364 358.4 381.2 410
Change - -1.53% 6.36% 7.57%
P/E -3.93x -5.72x - -
PBR - - - -
PEG - 0.1x - -
Capitalization / Revenue - - - 7.32x
EV / Revenue - - - 10.5x
EV / EBITDA - - - -
EV / EBIT - - -5.66x -8.65x
EV / FCF - - -7.47x -10.1x
FCF Yield - - -13.4% -9.94%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.07 -0.04 - -
Distribution rate - - - -
Net sales 1 - - - 38.93
EBITDA - - - -
EBIT 1 - - -67.3 -47.4
Net income -85.19 -61.48 - -
Net Debt 1 - - 96.08 124.9
Reference price 2 0.2748 0.2288 0.1719 0.1719
Nbr of stocks (in thousands) 1,324,666 1,566,728 1,658,458 -
Announcement Date 3/31/25 A 4/15/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.06x6.16x13.43x1.6% 53.54B
32.54x8.23x25.52x0.06% 54.18B
-41.84x13.68x-39.9x-.--% 23.66B
-17.97x4.21x-7.37x-.--% 22.78B
24.64x4.81x12.68x-.--% 19.54B
25.1x4.86x15.83x-.--% 17.82B
48x19.5x50.21x0.08% 16.01B
-526.19x37.05x-4130.99x-.--% 15.37B
17.61x5.12x11.91x-.--% 14.09B
Average -46.45x 11.51x -449.85x 0.19% 26.33B
Weighted average by Cap. -19.85x 9.83x -257.40x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NWBO Stock
  4. NBYB Stock
  5. Valuation Northwest Biotherapeutics, Inc.