Company Valuation: Northview Residential REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026 2027
Market Cap 1 44.3 55.23 54.38 54.38 -
Change - 24.66% - 0% -
Enterprise Value (EV) 1 44.3 55.23 1,581 54.38 54.38
Change - 24.66% - -96.58% 0%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.22x 0.24x 0.2x 0.19x 0.19x
EV / Revenue 0.22x 0.24x 5.69x 0.19x 0.19x
EV / EBITDA - - 10.5x 0.37x 0.35x
EV / EBIT - - - - -
EV / FCF - - 55.4x 1.7x 2.01x
FCF Yield - - 1.8% 58.8% 49.7%
Dividend per Share 2 - - 1.094 1.09 1.09
Rate of return - - 8.01% 7.98% 7.98%
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 198.2 228.5 278 279 288.2
EBITDA 1 - - 150.5 148.3 154
EBIT - - - - -
Net income 1 70.81 163 54.9 46 73
Net Debt 1 - - 1,527 - -
Reference price 2 13.55 15.46 13.66 13.66 13.66
Nbr of stocks (in thousands) 3,269 3,572 3,981 3,981 -
Announcement Date 3/29/23 A 2/28/24 A 3/16/26 A - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 5.74x10.5x7.97% 38.57M
22.01x12.74x15.28x5.77% 14.97B
8.49x14.53x18.8x6.19% 7.47B
13.53x15.57x16.6x4.71% 6.82B
21.94x13.69x15.12x4.55% 6.16B
8.4x14.03x17.88x5.68% 5.9B
10.54x14.94x15.92x6.83% 5.88B
10.31x16.3x19.67x8.49% 5.45B
13.45x11.97x13.66x5.13% 5.31B
18.45x10.17x12.7x6.22% 4.56B
Average 14.12x 12.97x 15.61x 6.15% 6.26B
Weighted average by Cap. 15.09x 13.74x 16.19x 5.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Northview Residential REIT

Historical PBR trend

Valuation ratios - PBR - Northview Residential REIT

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Northview Residential REIT

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Northview Residential REIT


Year-on-year evolution of the Yield

Valuation ratios - Yield - Northview Residential REIT
  1. Stock Market
  2. Stocks
  3. NRR.UN Stock
  4. Valuation Northview Residential REIT