Valuation Nordson Corporation Berne S.E.

Stocks

Delayed Berne S.E.			5-day change	1st Jan Change
- ^CHF	-.--%		-.--%	-

08-27	Nordson Raises Quarterly Dividend to $0.94 a Share, Payable Oct. 2 to Holders of Record as of Sept. 10	MT
08-27	Nordson Corporation Approves Quarterly Cash Dividend, Payable on October 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,773	12,872	12,121	14,175	13,032	18,326	-	-
Change	-	-12.87%	-5.84%	16.95%	-8.06%	40.62%	-	-
Enterprise Value (EV) ¹	15,289	13,447	13,742	16,264	14,920	19,896	19,486	19,230
Change	-	-12.05%	2.2%	18.35%	-8.26%	33.35%	-2.06%	-1.32%
P/E	32.8x	25.5x	25.1x	30.6x	27.3x	32.1x	27.3x	25x
PBR	6.92x	5.71x	4.72x	4.87x	4.34x	5.41x	4.7x	4.26x
PEG	-	1.8x	-6.32x	-7.4x	5.54x	1.6x	1.6x	2.69x
Capitalization / Revenue	6.25x	4.97x	4.61x	5.27x	4.67x	5.99x	5.7x	5.37x
EV / Revenue	6.47x	5.19x	5.23x	6.05x	5.34x	6.51x	6.06x	5.63x
EV / EBITDA	21.3x	16.7x	16.8x	19.2x	16.6x	20.4x	18.9x	17.3x
EV / EBIT	24.9x	19x	19.4x	22.8x	19.9x	23.7x	21.7x	20x
EV / FCF	30.1x	29.1x	22.7x	33.1x	22.6x	28.7x	26.1x	23.7x
FCF Yield	3.32%	3.43%	4.41%	3.02%	4.43%	3.48%	3.83%	4.21%
Dividend per Share ²	1.69	2.18	2.63	2.82	3.16	3.54	3.618	4.083
Rate of return	0.66%	0.97%	1.24%	1.14%	1.36%	1.08%	1.1%	1.24%
EPS ²	7.74	8.81	8.46	8.11	8.51	10.24	12.03	13.15
Distribution rate	21.8%	24.7%	31.1%	34.8%	37.1%	34.6%	30.1%	31.1%
Net sales ¹	2,362	2,590	2,629	2,690	2,792	3,057	3,215	3,413
EBITDA ¹	719	807.2	819	849.2	899.5	973.3	1,031	1,108
EBIT ¹	615.1	707.3	707.1	713	749	838.3	899	963.2
Net income ¹	454.4	513.1	487.5	467.3	484.5	577.2	659.2	727.5
Net Debt ¹	515.9	574.4	1,621	2,089	1,888	1,570	1,160	903.3
Reference price ²	254.21	225.00	212.59	247.89	231.95	329.02	329.02	329.02
Nbr of stocks (in thousands)	58,115	57,211	57,014	57,182	56,186	55,699	-	-
Announcement Date	12/15/21 A	12/14/22 A	12/13/23 A	12/11/24 A	12/10/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.61x	5.34x	19.37x	0.84%	120B
ATLAS COPCO AB	34.36x	5.4x	20.49x	1.56%	96.45B
KEYSIGHT TECHNOLOGIES, INC.	42.65x	8.64x	25.3x	-.--%	61.98B
W.W. GRAINGER, INC.	26.86x	3.07x	17.77x	0.78%	58.68B
FASTENAL COMPANY	39.24x	6.1x	26.94x	1.98%	56.84B
FANUC CORPORATION	26.91x	4.95x	17.32x	2.23%	35.29B
INGERSOLL RAND INC.	29.71x	3.96x	14.96x	0.11%	29.14B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.65x	1.76x	12.72x	2.27%	30.04B
SMC CORPORATION	20.66x	3.57x	11.42x	1.48%	28.85B
Average	30.18x	4.76x	18.48x	1.25%	57.53B
Weighted average by Cap.	31.84x	5.16x	19.72x	1.16%