|
Market Closed -
Bombay S.E.
13:27:36 18/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 194.25 INR | +4.21% |
|
+2.59% | +26.18% |
| 08-04 | NOCIL Limited, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 08-04 | Wnocil Limited Provides Earnings Guidance for the Financial Year 2027 | CI |
Company Valuation: NOCIL Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,460 | 34,437 | 41,678 | 29,231 | 25,657 | 32,496 | - | - |
| Change | - | -16.94% | 21.03% | -29.86% | -12.23% | 26.66% | - | - |
| Enterprise Value (EV) | 41,300 | 34,437 | 41,678 | 29,231 | 25,657 | 32,496 | 32,496 | 32,496 |
| Change | - | -16.62% | 21.03% | -29.86% | -12.23% | 26.66% | 0% | 0% |
| P/E | 23.6x | 23.2x | 31.5x | 28.5x | - | 34.9x | 25.3x | - |
| PBR | 2.87x | - | 2.45x | - | 1.45x | 1.77x | 1.71x | 1.68x |
| PEG | - | -1.5x | -2.9x | -1.3x | - | - | 0.7x | - |
| Capitalization / Revenue | 2.64x | 2.13x | 2.88x | 2.1x | 1.97x | 2.14x | 1.85x | 1.82x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.14x | 1.85x | 1.82x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 21.7x | 16x | 15.5x |
| EV / EBIT | 0x | - | 0x | 0x | 0x | 37.1x | 26.6x | 18.6x |
| EV / FCF | -0x | 0x | 0x | -0x | 0x | -266x | 68.2x | 85.1x |
| FCF Yield | -1.53% | 7.33% | 3.99% | -3.32% | 3.06% | -0.38% | 1.47% | 1.18% |
| Dividend per Share 2 | - | 3 | 3 | 2 | 1.5 | 1.75 | 2.233 | 3 |
| Rate of return | - | 1.45% | 1.2% | 1.14% | 0.98% | 0.9% | 1.15% | 1.54% |
| EPS 2 | 10.55 | 8.92 | 7.95 | 6.15 | - | 5.575 | 7.7 | - |
| Distribution rate | - | 33.6% | 37.7% | 32.5% | - | 31.4% | 29% | - |
| Net sales 1 | 15,713 | 16,166 | 14,447 | 13,927 | 13,030 | 15,160 | 17,571 | 17,903 |
| EBITDA 1 | 2,862 | 2,527 | 1,950 | 1,374 | 1,008 | 1,498 | 2,029 | 2,099 |
| EBIT 1 | 2,378 | - | 1,422 | 838.3 | 459.2 | 876 | 1,220 | 1,746 |
| Net income 1 | 1,761 | 1,492 | 1,330 | 1,029 | 556.3 | 928.2 | 1,291 | - |
| Net Debt | -159.9 | - | - | - | - | - | - | - |
| Reference price 2 | 248.90 | 206.65 | 250.10 | 175.01 | 153.61 | 194.56 | 194.56 | 194.56 |
| Nbr of stocks (in thousands) | 166,574 | 166,643 | 166,646 | 167,025 | 167,025 | 167,025 | - | - |
| Announcement Date | 5/17/22 A | 5/29/23 A | 5/29/24 A | 5/15/25 A | 5/7/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.36x | 4.09x | 13.17x | 2.21% | 119B | ||
| 16.86x | 5.62x | 27.94x | 3.94% | 59.3B | ||
| 63.86x | 1.31x | 8.63x | 6.04% | 38.33B | ||
| 11.58x | 1.19x | 6.5x | 2.92% | 33.23B | ||
| 9.76x | 3.16x | 7.43x | 4.45% | 25.6B | ||
| 8.47x | 0.85x | 5.23x | 4.46% | 20.01B | ||
| 15.58x | 0.76x | 5.67x | 1.98% | 18.35B | ||
| 65.71x | 11.9x | 43.28x | 0.07% | 17.5B | ||
| 9.62x | 0.99x | 7.63x | 4.44% | 17.25B | ||
| Average | 25.31x | 3.32x | 13.94x | 3.39% | 38.74B | |
| Weighted average by Cap. | 25.79x | 3.58x | 14.51x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOCIL Stock
- NOCIL Stock
- Valuation NOCIL Limited
Select your edition
All financial news and data tailored to specific country editions
















