|
End-of-day quote
Buenos Aires S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 1,336.00 ARS | -1.69% |
|
-0.07% | -36.86% |
| 10-02 | China's Peak-Season Auto Sales Growth Disappoints | DJ |
| 10-02 | Most China EV Makers Post Higher Deliveries, Sales Despite New Battery Tax | MT |
Company Valuation: NIO Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 320,103 | 111,124 | 133,772 | 66,096 | 88,263 | 55,375 | - | - |
| Change | - | -65.29% | 20.38% | -50.59% | 33.54% | -37.26% | - | - |
| Enterprise Value (EV) 1 | 282,681 | 88,228 | 106,892 | 63,937 | 86,219 | 38,733 | 28,139 | 17,994 |
| Change | - | -68.79% | 21.15% | -40.18% | 34.85% | -55.08% | -27.35% | -36.06% |
| P/E | -29.9x | -7.56x | -5.17x | -2.89x | -5.21x | -26.8x | 80.3x | 12.6x |
| PBR | 9.53x | 4.61x | 4.28x | 11x | 19.5x | 14.7x | 9.7x | 5.31x |
| PEG | - | -0.2x | -0.1x | 0.3x | 0.1x | 0.3x | -1x | 0x |
| Capitalization / Revenue | 8.86x | 2.26x | 2.41x | 1.01x | 1.01x | 0.43x | 0.37x | 0.33x |
| EV / Revenue | 7.82x | 1.79x | 1.92x | 0.97x | 0.99x | 0.3x | 0.19x | 0.11x |
| EV / EBITDA | -101x | -8.41x | -6.32x | -4.54x | -12.5x | 5.33x | 2.66x | 1.33x |
| EV / EBIT | -62.9x | -5.64x | -5.27x | -3.21x | -6.14x | -32.2x | 24.8x | 4.66x |
| EV / FCF | -134x | -8.14x | -6.8x | -3.76x | -28.1x | 4.92x | 3.14x | 3.17x |
| FCF Yield | -0.75% | -12.3% | -14.7% | -26.6% | -3.56% | 20.3% | 31.8% | 31.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.72 | -8.89 | -12.44 | -11.03 | -6.85 | -0.8255 | 0.2755 | 1.762 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 36,136 | 49,269 | 55,618 | 65,732 | 87,488 | 127,957 | 151,197 | 169,317 |
| EBITDA 1 | -2,788 | -10,492 | -16,908 | -14,070 | -6,895 | 7,267 | 10,576 | 13,512 |
| EBIT 1 | -4,496 | -15,641 | -20,286 | -19,946 | -14,041 | -1,204 | 1,136 | 3,862 |
| Net income 1 | -10,572 | -14,559 | -21,147 | -22,658 | -15,571 | -2,017 | 611.5 | 3,985 |
| Net Debt 1 | -37,422 | -22,896 | -26,881 | -2,159 | -2,044 | -16,642 | -27,235 | -37,381 |
| Reference price 2 | 201.25 | 67.25 | 64.31 | 31.82 | 35.67 | 22.13 | 22.13 | 22.13 |
| Nbr of stocks (in thousands) | 1,590,573 | 1,652,453 | 2,079,974 | 2,076,918 | 2,474,328 | 2,502,715 | - | - |
| Announcement Date | 3/24/22 A | 3/1/23 A | 3/5/24 A | 3/21/25 A | 3/10/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 397.99x | 14.5x | 105.25x | -.--% | 1,594B | |
| 9.82x | 1.26x | 11.44x | 3.32% | 230B | |
| 13.77x | 0.79x | 5.4x | 1.8% | 99.1B | |
| 36.23x | 9.16x | 23.35x | 1.08% | 76.76B | |
| 7.95x | 0.36x | 2.91x | 0.84% | 72.31B | |
| 7.72x | 1.17x | 14.11x | 3.76% | 51.15B | |
| 9.86x | 0.27x | 3.16x | 4.84% | 49.29B | |
| 23.35x | 1.39x | 7.89x | 2.52% | 46.91B | |
| 11.28x | 0.68x | 9.15x | 4.03% | 43.48B | |
| Average | 57.55x | 3.29x | 20.30x | 2.46% | 251.41B | |
| Weighted average by Cap. | 284.56x | 10.78x | 77.16x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NIO Stock
- NIO Stock
- Valuation NIO Inc.
Select your edition
All financial news and data tailored to specific country editions
