|
Market Closed -
Bombay S.E.
13:28:28 05/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1,830.35 INR | -2.49% |
|
-4.56% | +32.27% |
| 08-01 | Nilkamal Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-16 | Nilkamal Limited Announces Partial Redemption of Non-Convertible Debentures of INR 490 Million | CI |
Company Valuation: Nilkamal Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 28,010 | - |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 75.91% | - |
| Enterprise Value (EV) | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 28,010 | 28,010 |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 75.91% | 0% |
| P/E | 36.4x | 19.5x | 20.8x | 21.6x | 13.8x | - | - |
| PBR | 2.52x | 1.99x | 1.81x | 1.54x | 1.01x | 1.68x | 1.57x |
| PEG | - | 0.3x | -2.38x | -1.7x | 1.61x | - | - |
| Capitalization / Revenue | 1.11x | 0.83x | 0.8x | 0.69x | 0.42x | 0.71x | 0.6x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.71x | 0.6x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.84x | 6.14x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.3x | 11x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15 | 20 | 20 | 20 | 20 | 24 | 30 |
| Rate of return | 0.74% | 1.14% | 1.17% | 1.3% | 1.87% | 1.28% | 1.6% |
| EPS 2 | 55.86 | 89.76 | 81.92 | 71.32 | 77.45 | - | - |
| Distribution rate | 26.9% | 22.3% | 24.4% | 28% | 25.8% | - | - |
| Net sales 1 | 27,301 | 31,309 | 31,963 | 33,127 | 37,781 | 39,573 | 46,681 |
| EBITDA 1 | 2,213 | 3,082 | 2,904 | 2,824 | 3,288 | 3,572 | 4,564 |
| EBIT 1 | 1,203 | 1,948 | 1,750 | 1,622 | 1,865 | 2,101 | 2,538 |
| Net income 1 | 833.5 | 1,339 | 1,222 | 1,064 | 1,156 | 1,334 | 1,862 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 2,031.10 | 1,751.75 | 1,706.25 | 1,538.95 | 1,067.05 | 1,877.05 | 1,877.05 |
| Nbr of stocks (in thousands) | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | - |
| Announcement Date | 5/23/22 A | 5/20/23 A | 5/14/24 A | 5/14/25 A | 5/14/26 A | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.28% | 291M | |
| 29.27x | 6.72x | 17.18x | 1.34% | 221B | |
| 27.52x | 4.27x | 13.75x | 2.12% | 122B | |
| 28.61x | 3.5x | 17.92x | 1.01% | 77.11B | |
| 19.06x | 6.13x | 30.46x | 3.6% | 64.73B | |
| 81.92x | 6.17x | 14.34x | 2.6% | 61.81B | |
| 62.67x | 1.29x | 8.55x | 6.34% | 37.17B | |
| 10.99x | 1.17x | 6.34x | 3.02% | 32.17B | |
| 9.04x | 3.03x | 7.11x | 4.67% | 24.36B | |
| 43.77x | 5.61x | 29.84x | 1.3% | 24.02B | |
| Average | 34.76x | 4.21x | 16.17x | 2.73% | 66.46B | |
| Weighted average by Cap. | 33.54x | 5.04x | 16.75x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NILKAMAL Stock
- Valuation Nilkamal Limited
Select your edition
All financial news and data tailored to specific country editions
