Company Valuation: Newron Pharmaceuticals S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27.93 27.99 94.91 185.1 511.9 185.8 - -
Change - 0.21% 239.07% 94.99% 176.62% -63.71% - -
Enterprise Value (EV) 1 27.93 60.23 114.7 225.7 521.2 200 203.9 185.8
Change - 115.64% 90.45% 96.77% 130.92% -61.63% 1.96% -8.89%
P/E -1.86x -1.6x -5.84x 11.2x -38.9x -6.7x 250x 3.03x
PBR - -2x -3.17x 130x -46x - - -
PEG - -0.1x 0.82x -0x 0x -0.1x -2x 0x
Capitalization / Revenue 4.85x 4.59x 10.5x 3.6x 26.8x 21.9x 4.66x 1.55x
EV / Revenue 4.85x 9.88x 12.7x 4.39x 27.3x 23.6x 5.12x 1.55x
EV / EBITDA -2.3x -4.6x -10x 8.56x -115x -6.99x 7.51x 1.98x
EV / EBIT -2.26x -4.53x -9.86x 8.62x -111x -88.7x 207x 1.98x
EV / FCF - -5.42x -11.3x -12.8x 16.1x 2.7x 3.34x 1.79x
FCF Yield - -18.4% -8.85% -7.81% 6.2% 37% 29.9% 56%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.84 -0.98 -0.91 0.85 -0.66 -1.305 0.035 2.89
Distribution rate - - - - - - - -
Net sales 1 5.762 6.094 9.057 51.39 19.13 8.488 39.86 120
EBITDA 1 -12.15 -13.1 -11.43 26.36 -4.525 -28.63 27.16 94
EBIT 1 -12.36 -13.3 -11.63 26.17 -4.697 -2.255 0.9847 94
Net income 1 -14.9 -17.49 -16.22 15.84 -13.24 -29.99 -1.956 58
Net Debt 1 - 32.24 19.8 40.64 9.287 14.21 18.13 -
Reference price 2 1.565 1.568 5.318 9.510 25.645 8.747 8.747 8.747
Nbr of stocks (in thousands) 17,845 17,845 17,845 19,459 19,961 21,239 - -
Announcement Date 3/15/22 A 3/14/23 A 3/19/24 A 3/31/25 A 3/23/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.73x7.77x15.61x1.37% 74.41B
30.79x8.87x27.62x0.04% 59.26B
32.79x5.89x17.64x0.99% 47.14B
33.58x3.26x14.07x-.--% 42.91B
-21.23x229.92x-22.88x-.--% 44.13B
46.86x5.42x29.73x-.--% 40.79B
27.79x7.97x20.59x0.41% 30.77B
33.94x7.26x18.84x-.--% 29.31B
-66.62x12.77x-65.09x-.--% 23.71B
Average 15.51x 32.13x 6.24x 0.31% 43.6B
Weighted average by Cap. 19.55x 32.23x 10.39x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NWRN Stock
  4. NP5 Stock
  5. Valuation Newron Pharmaceuticals S.p.A.